| Revenue | DKK 513K | -40% |
| EBITDA | DKK 192K | -63% |
| Net profit | DKK 104K | -48% |
| Total assets | DKK 297K | +42% |
| Equity | DKK -191K | +35% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | 715 | 978 | 927 | 832 | 660 | 786 | 856 | 513 |
| Staff expenses | -248 | -682 | -686 | -611 | -526 | -358 | -334 | -342 | -321 |
| EBITDA | -332 | 33 | 292 | 315 | 306 | 302 | 452 | 514 | 192 |
| Depreciation & amort. | -96 | -288 | -183 | 236 | 260 | -278 | -258 | -243 | -52 |
| EBIT | -428 | -256 | 109 | 80 | 47 | 25 | 194 | 270 | 140 |
| Net financials | -81 | -108 | -95 | -94 | -98 | -74 | -48 | -16 | -7 |
| Profit before tax | -509 | -363 | 13 | -14 | -52 | -50 | 146 | 254 | 134 |
| Tax | -137 | -102 | -8 | -7 | -14 | -19 | 33 | 56 | 30 |
| Net profit | -372 | -261 | 21 | -6 | -38 | -30 | 113 | 198 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.799 | 1.321 | 1.294 | 1.156 | 969 | 662 | 398 | 210 | 297 |
| Equity | -292 | -553 | -532 | -538 | -576 | -606 | -493 | -295 | -191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.990 | 1.796 | 1.752 | 1.619 | 1.484 | 1.237 | 891 | 504 | 488 |
| Total debt | 1.990 | 1.796 | 1.752 | 1.619 | 1.484 | 1.237 | 891 | 504 | 488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
Fitness Galaxy ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2012 | |
FITNESS UNIVERSE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|