| Revenue | DKK 28K | -219% |
| EBITDA | DKK 28K | +216% |
| Net profit | DKK 27K | +158% |
| Total assets | DKK 124K | -11% |
| Equity | DKK -40K | +41% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 664 | 756 | 805 | 761 | 843 | 390 | 369 | 219 | 324 | 204 | -24 | 28 |
| Staff expenses | -148 | -598 | -559 | -471 | -688 | -628 | -455 | -381 | -297 | -293 | -160 | -1 | -0 |
| EBITDA | -156 | 66 | 197 | 334 | 73 | 215 | -65 | -12 | -79 | 31 | 44 | -24 | 28 |
| Depreciation & amort. | -0 | 115 | 126 | 136 | -116 | -155 | -60 | -37 | -34 | -28 | -24 | -21 | -0 |
| EBIT | -156 | -49 | 71 | 198 | -43 | 60 | -125 | -49 | -112 | 2 | 20 | -45 | 28 |
| Net financials | -0 | -1 | -0 | -1 | -2 | -1 | -0 | -1 | -1 | -1 | -0 | -2 | -1 |
| Profit before tax | -156 | -50 | 71 | 197 | -45 | 58 | -125 | -50 | -113 | 1 | 19 | -47 | 27 |
| Tax | -0 | -31 | 23 | 61 | -13 | 29 | -29 | -14 | -25 | 0 | 18 | -0 | -0 |
| Net profit | -156 | -19 | 48 | 136 | -32 | 29 | -97 | -36 | -88 | 1 | 1 | -47 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 748 | 579 | 462 | 737 | 449 | 506 | 587 | 500 | 345 | 331 | 139 | 124 |
| Equity | -76 | 17 | 65 | 202 | 169 | 198 | 102 | 66 | -22 | -21 | -20 | -67 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 731 | 513 | 261 | 568 | 251 | 404 | 521 | 522 | 366 | 351 | 205 | 163 |
| Total debt | 583 | 731 | 513 | 261 | 568 | 251 | 404 | 521 | 522 | 366 | 351 | 205 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2011 | — | — |
DB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYJB Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mohsen Al Ziheiri | Founder | 0 companies |
| Deniz Bayram | Management | 0 companies |