| Revenue | DKK 4,5M | +5% |
| EBITDA | DKK 4,5M | +5% |
| Net profit | DKK 1M | +41% |
| Total assets | DKK 36M | -5% |
| Equity | DKK 8,7M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.341 | 3.944 | 4.156 | 4.269 | 4.497 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.341 | 3.944 | 4.156 | 4.269 | 4.497 |
| Depreciation & amort. | -2.074 | -2.297 | -2.306 | -2.306 | -2.306 |
| EBIT | 1.267 | 1.648 | 1.851 | 1.963 | 2.192 |
| Net financials | -418 | -510 | -1.015 | -1.015 | -879 |
| Profit before tax | 850 | 1.138 | 836 | 948 | 1.313 |
| Tax | 197 | 259 | 167 | 226 | 292 |
| Net profit | 653 | 879 | 669 | 722 | 1.021 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.954 | 41.916 | 39.602 | 37.725 | 36.001 |
| Equity | 5.454 | 6.333 | 7.002 | 7.724 | 8.745 |
| Long-term debt | 19.362 | 22.234 | 21.064 | 19.835 | 18.621 |
| Short-term debt | 11.842 | 13.108 | 11.510 | 10.113 | 8.635 |
| Total debt | 31.204 | 35.342 | 32.575 | 29.949 | 27.256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2011 | |
| Chairman | 2021 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nissen Nielsen Nygaard | Management | 0 companies |
| Flemming Haulrik Madsen | Board of Directors | 0 companies |
| Per Zoëga-Nielsen | Board of Directors | 0 companies |
| Torben Madsen | Chairman | 0 companies |
| Kate Munk Christensen | Board of Directors | 0 companies |