| Revenue | DKK 124K | +35% |
| EBITDA | DKK 124K | +35% |
| Net profit | DKK 33K | +377% |
| Total assets | DKK 420K | -11% |
| Equity | DKK -433K | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | -128 | 606 | 620 | 124 | -50 | 118 | 116 | 17 | 92 | 124 |
| Staff expenses | -75 | -21 | -148 | -34 | -189 | -70 | -42 | -73 | -0 | -0 | -0 |
| EBITDA | 26 | -149 | 457 | 586 | -64 | -120 | 76 | 43 | 17 | 92 | 124 |
| Depreciation & amort. | -12 | -24 | -43 | -43 | -43 | -45 | -8 | -17 | -35 | -47 | -10 |
| EBIT | 15 | -173 | 414 | 543 | -107 | -166 | 67 | 26 | -18 | 44 | 114 |
| Net financials | -108 | -169 | -226 | -173 | -125 | -147 | -147 | -104 | -217 | -80 | -77 |
| Profit before tax | -93 | -342 | 189 | 370 | -232 | -313 | -79 | -78 | -235 | -36 | 37 |
| Tax | -23 | -80 | -18 | 71 | -66 | -66 | -33 | -48 | -18 | -25 | 4 |
| Net profit | -71 | -262 | 207 | 299 | -167 | -246 | -46 | -30 | -218 | -12 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.127 | 2.215 | 2.281 | 2.051 | 1.684 | 1.787 | 1.341 | 758 | 611 | 472 | 420 |
| Equity | 9 | -252 | -46 | 253 | 86 | -160 | -206 | -236 | -454 | -466 | -433 |
| Long-term debt | 1.382 | 1.917 | 712 | 610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 736 | 550 | 1.615 | 1.188 | 1.598 | 1.947 | 1.547 | 995 | 1.065 | 938 | 854 |
| Total debt | 2.117 | 2.467 | 2.327 | 1.798 | 1.598 | 1.947 | 1.547 | 995 | 1.065 | 938 | 854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2022 | — | — |
SA Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Krog Jensen | Management | 0 companies |
| Simon Ahlfeldt Mortensen | Unofficial title | 0 companies |