| Revenue | DKK -36K | -25% |
| EBITDA | DKK -36K | +25% |
| Net profit | DKK 4,9M | +3% |
| Total assets | DKK 33,4M | +20% |
| Equity | DKK 30,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -7 | -12 | -6 | -13 | -12 | -12 | -25 | -19 | -19 | 0 | -30 | -47 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -7 | -12 | -6 | -13 | -12 | -12 | -25 | -19 | -19 | -25 | -30 | -47 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -7 | -12 | -6 | -13 | -12 | -12 | -25 | -19 | -19 | -25 | -30 | -47 | -36 |
| Net financials | 663 | 1.049 | 1.994 | 2.113 | 2.278 | 2.705 | 2.760 | 3.306 | 1.588 | 4.318 | 1.910 | 3.230 | 5.137 | 5.185 |
| Profit before tax | 650 | 1.042 | 1.982 | 2.107 | 2.265 | 2.693 | 2.747 | 3.280 | 1.569 | 4.299 | 1.885 | 3.200 | 5.090 | 5.149 |
| Tax | -3 | 2 | 9 | 10 | 2 | 41 | 18 | 39 | -43 | 292 | -241 | 116 | 321 | 221 |
| Net profit | 653 | 1.040 | 1.973 | 2.097 | 2.263 | 2.652 | 2.730 | 3.241 | 1.612 | 4.007 | 2.126 | 3.084 | 4.769 | 4.928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.787 | 3.932 | 6.069 | 8.985 | 9.619 | 12.648 | 15.178 | 18.442 | 16.612 | 21.415 | 22.742 | 24.048 | 27.795 | 33.357 |
| Equity | — | — | 5.448 | 7.447 | 9.611 | 12.161 | 14.788 | 17.923 | 16.535 | 20.431 | 22.444 | 22.913 | 25.545 | 30.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 745 |
| Short-term debt | 159 | 360 | 621 | 1.537 | 8 | 487 | 390 | 519 | 77 | 984 | 298 | 1.134 | 2.250 | 2.241 |
| Total debt | 159 | 360 | 621 | 1.537 | 8 | 487 | 390 | 519 | 77 | 984 | 298 | 1.134 | 2.250 | 2.986 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|