| Revenue | DKK 1M | -3% |
| EBITDA | DKK 925K | -10% |
| Net profit | DKK 422K | -13% |
| Total assets | DKK 22,2M | -2% |
| Equity | DKK 5M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 781 | 718 | 758 | 1.042 | 1.010 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 781 | 1.005 | -2.642 | 1.025 | 925 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 781 | 1.005 | -2.642 | 1.025 | 925 |
| Net financials | -793 | -975 | -374 | -404 | -384 |
| Profit before tax | -12 | 30 | -3.016 | 621 | 542 |
| Tax | -2 | 7 | -664 | 137 | 119 |
| Net profit | -10 | 23 | -2.352 | 484 | 422 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.175 | 24.993 | 22.739 | 22.747 | 22.197 |
| Equity | 6.383 | 6.406 | 4.054 | 4.538 | 4.960 |
| Long-term debt | 16.820 | 14.460 | 14.064 | 13.778 | 13.404 |
| Short-term debt | 1.972 | 4.119 | 4.621 | 4.432 | 3.833 |
| Total debt | 18.792 | 18.579 | 18.685 | 18.209 | 17.236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2022 |
| Former (2) | ||
PK Management | Management | 2011 – 2022 |
RD Management | Management | 2011 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Erik Jacobsen | Management | 0 companies |
| Preben Kristensen | Management | 0 companies |
| Rasmus Dissing Pedersen | Management | 0 companies |