| Revenue | DKK -24K | +10% |
| EBITDA | DKK -24K | -10% |
| Net profit | DKK 1,1M | -34% |
| Total assets | DKK 8,8M | -3% |
| Equity | DKK 8,6M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -6 | — | -21 | -10 | — | — | — | — | 0 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -6 | -10 | -21 | -10 | -135 | -86 | -20 | -13 | -21 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 6 | 6 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -6 | -10 | -21 | -10 | -141 | -92 | -26 | -13 | -21 | -22 | -24 |
| Net financials | 5 | -6 | -5 | -5 | 6.349 | 659 | -187 | 1.224 | 1.162 | 1.717 | -1.447 | 1.662 | 1.415 |
| Profit before tax | 3 | -9 | -11 | -15 | 6.328 | 648 | -328 | 1.132 | 1.136 | 1.704 | -1.468 | 1.640 | 1.391 |
| Tax | 1 | -2 | -3 | -3 | 17 | 161 | -0 | 186 | 253 | 422 | -44 | 39 | 329 |
| Net profit | 2 | -6 | -8 | -12 | 6.311 | 487 | -328 | 946 | 883 | 1.282 | -1.424 | 1.601 | 1.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 287 | 289 | 295 | 6.424 | 6.947 | 6.419 | 7.329 | 8.308 | 9.481 | 7.636 | 9.085 | 8.839 |
| Equity | 82 | 76 | 68 | 56 | 6.367 | 6.750 | 6.316 | 7.154 | 7.927 | 9.096 | 7.558 | 9.041 | 8.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 211 | 221 | 239 | 57 | 197 | 103 | 174 | 381 | 386 | 78 | 44 | 258 |
| Total debt | 203 | 211 | 221 | 239 | 57 | 197 | 103 | 174 | 381 | 386 | 78 | 44 | 258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|