| Revenue | DKK -590K | -85% |
| EBITDA | DKK -590K | +85% |
| Net profit | DKK 134,5M | +156% |
| Total assets | DKK 888,4M | +38% |
| Equity | DKK 714M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 0 | -38 | -42 | -25 | 19 | -457 | 5.007 | -82 | -236 | -2.380 | -3.928 | -590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.541 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 0 | -38 | -42 | -25 | 19 | -457 | 214.824 | -82 | -236 | -2.380 | -3.928 | -590 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -430 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 0 | -38 | -42 | -25 | 19 | -457 | 214.394 | -82 | -236 | -2.380 | -3.928 | -590 |
| Net financials | 1.764 | 3.914 | 9.101 | 131.057 | 47.253 | 92.958 | 102.734 | -8.059 | 54.386 | 54.784 | 94.960 | 58.092 | 138.225 |
| Profit before tax | 1.775 | 3.914 | 9.063 | 131.016 | 47.228 | 92.977 | 102.277 | 206.335 | 54.304 | 54.547 | 92.580 | 54.164 | 137.636 |
| Tax | 3 | 0 | -0 | -0 | -7 | 86 | 300 | 50.696 | -215 | -1.175 | 304 | 1.634 | 3.138 |
| Net profit | 1.772 | 3.914 | 9.063 | 131.016 | 47.235 | 92.891 | 101.976 | 155.639 | 54.519 | 55.722 | 92.276 | 52.530 | 134.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.857 | 7.492 | 22.120 | 0 | 275.246 | 405.731 | 476.819 | 755.891 | 513.590 | 644.702 | 628.110 | 642.160 | 888.418 |
| Equity | 1.852 | 5.766 | 19.524 | 0 | 254.864 | 314.600 | 415.777 | 426.577 | 419.065 | 464.139 | 549.009 | 589.539 | 714.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.526 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.726 | 2.596 | 0 | 20.382 | 91.131 | 61.042 | 180.128 | 94.526 | 180.562 | 79.101 | 52.621 | 174.380 |
| Total debt | 5 | 1.726 | 2.596 | 0 | 20.382 | 91.131 | 61.042 | 222.654 | 94.526 | 180.562 | 79.101 | 52.621 | 174.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Vivien Annette Løvenholdt | Founder | 0 companies |