| Revenue | — | — |
| EBITDA | DKK -1,5M | -276% |
| Net profit | DKK -1,2M | -297% |
| Total assets | DKK 2,6M | -20% |
| Equity | DKK -465K | -171% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -65 | 1.170 | 6.251 | — |
| Staff expenses | -387 | -1.715 | -5.425 | -9.537 |
| EBITDA | -452 | -545 | 826 | -1.456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -452 | -545 | 826 | -1.456 |
| Net financials | -5 | -7 | -24 | -11 |
| Profit before tax | -457 | -552 | 801 | -1.467 |
| Tax | -113 | -131 | 216 | -315 |
| Net profit | -344 | -420 | 585 | -1.152 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 874 | 762 | 3.249 | 2.601 |
| Equity | 486 | 66 | 651 | -465 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 696 | 2.598 | 3.066 |
| Total debt | 388 | 696 | 2.598 | 3.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADALIN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
TENACITY ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
TDC Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grønbæk | Chief Executive Officer | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Chairman | 0 companies |
| Thomas Black-Petersen | Chairman | 0 companies |
| Christian Lohmann | Board of Directors | 0 companies |
| Christian Löken Sparrevohn | Board of Directors | 0 companies |
| Mads Christian Blicher Fosselius | Chairman | 0 companies |