| Revenue | — | — |
| EBITDA | DKK 45M | +385% |
| Net profit | DKK 45M | +386% |
| Total assets | DKK 336,3M | +15% |
| Equity | DKK 335,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -43 | — | — | — | — | — | — | — | — | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -16 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -43 | -16 | -11 | 31.988 | 27.984 | 43.684 | 13.307 | 4.630 | 22.738 | -15.303 | -49.055 | 9.280 | 45.048 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -43 | -16 | -11 | 31.988 | 27.984 | 43.684 | 13.307 | 4.630 | 22.738 | -15.303 | -49.055 | 9.280 | 45.048 |
| Net financials | 0 | -3.238 | 7.458 | 0 | 32.018 | 28.082 | 43.755 | 13.369 | 4.663 | 22.741 | -4 | -49.042 | 9.285 | 45.062 |
| Profit before tax | — | -3.281 | 7.442 | -11 | 31.988 | 27.980 | 43.664 | 13.303 | 4.634 | 22.710 | -15.307 | -49.073 | 9.259 | 45.032 |
| Tax | -0 | -9 | -4 | -3 | -9 | -21 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -3.272 | 7.446 | -8 | 31.997 | 28.001 | 43.661 | 13.303 | 4.634 | 22.710 | -15.307 | -49.073 | 9.259 | 45.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.786 | 74.556 | 82.014 | 82.014 | 237.405 | 159.600 | 317.427 | 330.800 | 336.115 | 346.197 | 330.923 | 281.900 | 291.206 | 336.285 |
| Equity | 77.765 | 74.494 | 81.940 | 81.932 | 128.158 | 156.159 | 317.133 | 330.436 | 335.070 | 345.780 | 330.473 | 281.399 | 290.658 | 335.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 62 | 74 | 82 | 109.246 | 3.441 | 295 | 364 | 1.045 | 417 | 451 | 500 | 548 | 595 |
| Total debt | 21 | 62 | 74 | 82 | 109.246 | 3.441 | 295 | 364 | 1.045 | 417 | 451 | 500 | 548 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2011 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CU | Management | 2012 | — | — |
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CC Properties ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Valerie Jeanine Ingelbrecht | Board of Directors | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Séverine Géraldine Marie Desnos | Chairman | 0 companies |
| Michel van Krimpen | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Gerard Alexander van Hunen | Board of Directors | 0 companies |