| Revenue | — | — |
| EBITDA | DKK -24K | — |
| Net profit | DKK -58K | +76% |
| Total assets | DKK 25,4M | +520% |
| Equity | DKK 20,4M | +1075% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -11 | — | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -11 | -13 | -16 | -17 | -12 | -8 | -18 | -11 | -11 | -11 | -534 | 0 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -11 | -13 | -16 | -17 | -12 | -8 | -18 | -11 | -11 | -11 | -534 | 0 | -24 |
| Net financials | -116 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -10 | -247 | -39 |
| Profit before tax | -133 | -10 | -13 | -16 | -17 | -12 | -9 | -18 | -11 | -11 | -11 | -544 | -247 | -63 |
| Tax | -4 | -3 | -3 | -4 | -4 | -3 | -2 | -4 | -0 | -5 | -0 | -2 | -2 | -5 |
| Net profit | -129 | -8 | -10 | -12 | -13 | -9 | -7 | -14 | -11 | -6 | -11 | -542 | -245 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 3 | 3 | 4 | 4 | 3 | 5 | 4 | 4 | 9 | 9 | 2.239 | 4.099 | 25.418 |
| Equity | -14 | -22 | -31 | -43 | -56 | -66 | -72 | -86 | -97 | -104 | -2 | -518 | 1.736 | 20.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 90 | 101 | 112 | 0 | 1.841 | 1.682 | 0 |
| Short-term debt | 18 | 24 | 34 | 47 | 60 | 68 | 0 | 0 | 0 | 0 | 11 | 916 | 681 | 5.026 |
| Total debt | 18 | 24 | 34 | 47 | 60 | 68 | 77 | 90 | 101 | 112 | 11 | 2.757 | 2.363 | 5.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2012 | — | — |
MH Management | Management | 2019 | — | — |
JM Management | Management | 2011 | — | — |
JB Management | Management | 2017 | — | — |
ME Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSV GROUP SERVICES A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Høgsberg Nielsen | Management | 0 companies |
| Morten Høilund | Management | 0 companies |
| Jesper Magnus Høilund | Management | 0 companies |
| Jesper Bejstrup | Management | 0 companies |
| Michael Ebbe | Management | 0 companies |