| Revenue | DKK 22,3M | +2% |
| EBITDA | DKK 32,9M | +175% |
| Net profit | DKK 33M | +174% |
| Total assets | DKK 526,2M | +5% |
| Equity | DKK 510,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 11.353 | 13.106 | 14.632 | 16.147 | 16.742 | 17.115 | 18.136 | 18.294 | 18.946 | — | 20.789 | 21.798 | 22.282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 3.633 | 69.835 | 42.967 | 54.547 | 80.611 | 91.304 | 13.349 | 22.369 | 65.191 | -35.319 | -70.581 | 11.973 | 32.935 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 3.633 | 69.835 | 42.967 | 54.547 | 80.611 | 91.304 | 13.349 | 22.369 | 65.191 | -35.319 | -70.581 | 11.973 | 32.935 |
| Net financials | 0 | -3.789 | -7.902 | -8.069 | -7.483 | -10.468 | 78.647 | 78 | 13 | -36 | -18 | -81.659 | 2.589 | 23.047 |
| Profit before tax | — | 7.677 | 61.933 | 34.898 | 47.064 | 70.143 | 88.260 | 13.427 | 22.382 | 65.155 | -35.337 | -70.494 | 12.053 | 32.989 |
| Tax | -0 | 2.057 | 13.630 | 7.686 | 9.568 | 17.736 | -47.731 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 5.620 | 48.303 | 27.212 | 37.496 | 52.407 | 135.991 | 13.427 | 22.382 | 65.155 | -35.337 | -70.494 | 12.053 | 32.989 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216.166 | 222.127 | 301.611 | 335.385 | 389.828 | 468.556 | 560.101 | 573.388 | 566.117 | 619.285 | 573.657 | 499.199 | 501.149 | 526.213 |
| Equity | 47.325 | 52.945 | 101.247 | 128.459 | 165.955 | 218.362 | 548.612 | 562.039 | 549.422 | 602.577 | 560.240 | 485.746 | 487.799 | 510.788 |
| Long-term debt | 162.269 | 162.459 | 182.265 | 180.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 |
| Short-term debt | 6.572 | 6.723 | 5.516 | 6.476 | 194.187 | 202.762 | 11.488 | 11.349 | 16.695 | 16.708 | 13.417 | 13.453 | 13.314 | 15.425 |
| Total debt | 168.841 | 169.182 | 187.781 | 186.797 | 194.187 | 202.762 | 11.488 | 11.349 | 16.695 | 16.708 | 13.417 | 13.453 | 13.350 | 15.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2011 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CU | Management | 2012 | — | — |
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CC Properties I Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Michel van Krimpen | Chairman | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Valerie Jeanine Ingelbrecht | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Gerard Alexander van Hunen | Board of Directors | 0 companies |
| Séverine Géraldine Marie Desnos | Chairman | 0 companies |