| Revenue | DKK 1,3M | -1% |
| EBITDA | DKK 409K | -12% |
| Net profit | DKK 257K | -15% |
| Total assets | DKK 2,6M | +12% |
| Equity | DKK 684K | +1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.160 | 637 | 926 | 1.312 | 1.302 |
| Staff expenses | -702 | -554 | -803 | -847 | -893 |
| EBITDA | 458 | 82 | 123 | 466 | 409 |
| Depreciation & amort. | -39 | -39 | -45 | -67 | -70 |
| EBIT | 419 | 43 | 78 | 399 | 339 |
| Net financials | -7 | -6 | 18 | 1 | -0 |
| Profit before tax | 412 | 37 | 96 | 399 | 338 |
| Tax | 92 | -3 | 56 | 98 | 81 |
| Net profit | 320 | 40 | 40 | 301 | 257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.715 | 1.624 | 1.856 | 2.282 | 2.555 |
| Equity | 696 | 536 | 476 | 677 | 684 |
| Long-term debt | 0 | 793 | 899 | 1.002 | 1.251 |
| Short-term debt | 1.020 | 294 | 469 | 593 | 617 |
| Total debt | 1.020 | 1.088 | 1.368 | 1.595 | 1.868 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Management | Management | 2011 |
| Former (1) | ||
EH Management | Management | 2011 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Horshauge | Management | 0 companies |
| Jens Olling Horshauge | Management | 0 companies |