| Revenue | DKK 14M | +5% |
| EBITDA | DKK 45,3M | +362% |
| Net profit | DKK 45,1M | +384% |
| Total assets | DKK 353,2M | +15% |
| Equity | DKK 336,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6.568 | 7.982 | 8.727 | 8.945 | 9.546 | 10.375 | 10.663 | 11.096 | 11.334 | — | 13.004 | 13.437 | 14.042 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 1.508 | 25.831 | 8.949 | 44.453 | 43.377 | 22.673 | 13.354 | 4.631 | 22.777 | -15.125 | -48.437 | 9.815 | 45.302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 1.508 | 25.831 | 8.949 | 44.453 | 43.377 | 22.673 | 13.354 | 4.631 | 22.777 | -15.125 | -48.437 | 9.815 | 45.302 |
| Net financials | 0 | -1.574 | -3.423 | -3.583 | -4.554 | -6.329 | 17.662 | 19 | -1.319 | -39 | -148 | -55.310 | 2.633 | 40.272 |
| Profit before tax | — | -3.951 | 22.408 | 5.366 | 39.899 | 37.048 | 20.808 | 13.373 | 4.659 | 22.738 | -15.273 | -49.023 | 9.307 | 45.078 |
| Tax | -0 | -713 | 4.915 | 1.173 | 7.880 | 8.962 | -22.968 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -3.238 | 17.493 | 4.193 | 32.018 | 28.086 | 43.776 | 13.373 | 4.659 | 22.738 | -15.273 | -49.023 | 9.307 | 45.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170.038 | 168.947 | 207.035 | 211.839 | 258.693 | 304.176 | 324.597 | 336.852 | 341.783 | 368.912 | 355.513 | 303.154 | 308.134 | 353.169 |
| Equity | 77.780 | 74.542 | 92.036 | 96.229 | 128.247 | 156.333 | 317.427 | 330.800 | 335.459 | 346.196 | 330.923 | 281.900 | 291.206 | 336.285 |
| Long-term debt | 89.212 | 90.350 | 111.925 | 108.688 | 0 | 0 | 59 | 0 | 0 | 122 | 77 | 15 | 15 | 87 |
| Short-term debt | 3.046 | 4.055 | 3.074 | 2.491 | 117.299 | 124.507 | 7.111 | 6.053 | 6.324 | 22.594 | 24.513 | 21.239 | 16.913 | 16.798 |
| Total debt | 92.258 | 94.405 | 114.999 | 111.179 | 117.299 | 124.507 | 7.170 | 6.053 | 6.324 | 22.716 | 24.590 | 21.254 | 16.928 | 16.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2011 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CU | Management | 2012 | — | — |
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CC Properties II Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Michel van Krimpen | Chairman | 0 companies |
| Gerard Alexander van Hunen | Board of Directors | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Séverine Géraldine Marie Desnos | Chairman | 0 companies |
| Valerie Jeanine Ingelbrecht | Board of Directors | 0 companies |