| Revenue | DKK 33,4M | +2% |
| EBITDA | DKK 46,2M | +178% |
| Net profit | DKK 46,2M | +177% |
| Total assets | DKK 678,5M | +5% |
| Equity | DKK 661,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 21.421 | 22.328 | 23.761 | 26.060 | 26.476 | 27.783 | 28.350 | 27.895 | 29.236 | 30.820 | 32.040 | 32.566 | 33.377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 9.922 | 42.456 | 45.648 | 84.299 | 62.204 | 56.257 | 19.704 | 48.525 | 65.606 | -25.019 | -28.782 | 16.584 | 46.153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 9.922 | 42.456 | 45.648 | 84.299 | 62.204 | 56.257 | 19.704 | 48.525 | 65.606 | -25.019 | -28.782 | 16.584 | 46.153 |
| Net financials | 0 | -6.083 | -12.440 | -12.924 | 75.688 | -13.777 | 34.536 | 238 | 33.823 | -50 | -13 | -47.605 | -442 | 29.698 |
| Profit before tax | — | 21.901 | 30.016 | 32.724 | 89.475 | 48.427 | 52.253 | 19.943 | 48.492 | 65.555 | -25.033 | -28.663 | 16.701 | 46.220 |
| Tax | -0 | 5.529 | 6.610 | 7.254 | 19.949 | 12.184 | -43.800 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 16.372 | 23.406 | 25.470 | 69.526 | 36.244 | 96.052 | 19.943 | 48.492 | 65.555 | -25.033 | -28.663 | 16.701 | 46.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357.489 | 370.776 | 411.073 | 441.432 | 537.509 | 599.092 | 654.306 | 673.537 | 669.791 | 719.246 | 681.962 | 641.754 | 645.832 | 678.547 |
| Equity | 116.599 | 132.969 | 156.375 | 181.845 | 251.371 | 287.615 | 639.572 | 659.515 | 638.007 | 695.562 | 665.529 | 624.866 | 628.568 | 661.788 |
| Long-term debt | 227.599 | 225.473 | 231.739 | 222.126 | 0 | 0 | 1.011 | 484 | 484 | 779 | 698 | 840 | 868 | 805 |
| Short-term debt | 13.291 | 12.334 | 22.959 | 24.942 | 254.811 | 268.641 | 13.723 | 13.538 | 31.300 | 22.905 | 15.734 | 16.047 | 16.397 | 15.954 |
| Total debt | 240.890 | 237.807 | 254.698 | 247.068 | 254.811 | 268.641 | 14.734 | 14.022 | 31.784 | 23.684 | 16.432 | 16.887 | 17.265 | 16.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2011 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CU | Management | 2012 | — | — |
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CC Properties III Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Gerard Alexander van Hunen | Board of Directors | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Séverine Géraldine Marie Desnos | Chairman | 0 companies |
| Michel van Krimpen | Chairman | 0 companies |
| Valerie Jeanine Ingelbrecht | Board of Directors | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |
| Michael Bruhn | Chairman | 0 companies |