| Revenue | DKK -238K | -25% |
| EBITDA | DKK -238K | +25% |
| Net profit | DKK -7,6M | +93% |
| Total assets | DKK 388,2M | +3% |
| Equity | DKK 156,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -20 | — | — | -31 | -271 | -170 | -274 | -224 | -318 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -20 | -49 | -20 | -31 | -271 | -170 | -274 | -224 | -318 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -20 | -49 | -20 | -31 | -271 | -170 | -274 | -224 | -318 | -238 |
| Net financials | -6.572 | -2.239 | 6.368 | 21.825 | 31.434 | 4.519 | 47.383 | 23.080 | 70.280 | -582 | -102.315 | -9.643 |
| Profit before tax | -6.586 | -2.254 | 6.348 | 21.777 | 31.414 | 4.488 | 47.112 | 22.910 | 70.006 | -806 | -102.632 | -9.881 |
| Tax | -256 | -253 | -394 | -976 | -1.396 | -1.874 | -1.542 | -678 | -726 | -808 | -498 | -2.249 |
| Net profit | -6.330 | -2.001 | 6.743 | 22.753 | 32.810 | 6.363 | 48.655 | 23.588 | 70.732 | 2 | -102.134 | -7.632 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.571 | 32.030 | 90.271 | 142.917 | 208.214 | 238.276 | 255.769 | 320.749 | 473.208 | 515.774 | 376.841 | 388.193 |
| Equity | -7.454 | -6.803 | 646 | 23.402 | 57.099 | 63.461 | 135.077 | 159.074 | 261.095 | 265.360 | 163.416 | 156.461 |
| Long-term debt | 0 | 0 | 32.170 | 43.655 | 42.774 | 42.424 | 30.000 | 10.000 | 30.000 | 65.000 | 57.000 | 49.000 |
| Short-term debt | 21.025 | 38.832 | 57.455 | 75.860 | 108.341 | 132.391 | 90.692 | 151.675 | 182.113 | 185.413 | 156.425 | 182.731 |
| Total debt | 21.025 | 38.832 | 89.625 | 119.515 | 151.115 | 174.815 | 120.692 | 161.675 | 212.113 | 250.413 | 213.425 | 231.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 2011 | — | — |
NE Management | Management | 2011 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C GROUPS A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hoeck | Founder | 0 companies |
| Nicoline Erika Hyldahl | Management | 0 companies |
| Niels Thorborg | Chief Executive Officer | 0 companies |