| Revenue | DKK -19K | +11% |
| EBITDA | DKK -21K | +2% |
| Net profit | DKK -22K | +16% |
| Total assets | DKK 5K | -78% |
| Equity | DKK -6K | +80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.804 | 588 | 538 | 482 | 530 | 461 | 464 | 489 | 215 | -18 | -19 |
| Staff expenses | -457 | -527 | -638 | -588 | -575 | -555 | -529 | -560 | -496 | -3 | -1 |
| EBITDA | 198 | 61 | -100 | -106 | -45 | -94 | -65 | -71 | -281 | -21 | -21 |
| Depreciation & amort. | -31 | -31 | -33 | -34 | -34 | -3 | -3 | -1 | -0 | -0 | -0 |
| EBIT | 167 | 29 | -134 | -140 | -80 | -97 | -68 | -72 | -281 | -21 | -21 |
| Net financials | -21 | -10 | -9 | -9 | -11 | -10 | -10 | -7 | -5 | -13 | -1 |
| Profit before tax | 188 | 19 | -143 | -149 | -90 | -107 | -78 | -79 | -287 | -34 | -22 |
| Tax | 47 | -0 | 47 | -0 | -0 | -0 | -0 | -30 | -96 | -7 | -0 |
| Net profit | 141 | 19 | -190 | -149 | -90 | -107 | -78 | -49 | -191 | -26 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 0 | 0 | 369 | 294 | 290 | 323 | 320 | 96 | 21 | 5 |
| Equity | 61 | 0 | 0 | -381 | -472 | -579 | -369 | -419 | -609 | -29 | -6 |
| Long-term debt | -516 | 0 | 0 | 0 | 100 | 128 | 4 | 33 | 37 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 750 | 665 | 740 | 688 | 706 | 669 | 50 | 11 |
| Total debt | -516 | 0 | 0 | 750 | 765 | 868 | 692 | 739 | 706 | 50 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thiesen TCB ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Thiesen | Management | 0 companies |