| Revenue | DKK -17K | -27% |
| EBITDA | DKK -17K | +27% |
| Net profit | DKK 1,7M | +2456% |
| Total assets | DKK 7M | +173% |
| Equity | DKK 4,1M | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -10 | -82 | 201 | 373 | 370 | 381 | 434 | 71 | 373 | 606 | -23 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -10 | -82 | 201 | 373 | 370 | 381 | 434 | 71 | 373 | 546 | -23 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -135 | -139 | -132 | -136 | -115 | -115 | -115 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -10 | -121 | 66 | 234 | 238 | 245 | 319 | -45 | 258 | 546 | -23 | -17 |
| Net financials | 205 | 225 | 169 | 211 | 550 | 694 | 436 | 548 | 1.293 | -170 | 2.839 | -326 | 89 | 1.719 |
| Profit before tax | 193 | 216 | 160 | 90 | 616 | 928 | 674 | 793 | 1.611 | -215 | 3.097 | 220 | 66 | 1.702 |
| Tax | 0 | -3 | -2 | -55 | -12 | 33 | 27 | 48 | 67 | -27 | 143 | 55 | 1 | 42 |
| Net profit | 192 | 218 | 162 | 145 | 628 | 895 | 648 | 746 | 1.545 | -188 | 2.954 | 165 | 65 | 1.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 417 | 398 | 6.664 | 7.452 | 8.991 | 6.963 | 7.042 | 9.549 | 6.966 | 10.399 | 6.030 | 2.578 | 7.026 |
| Equity | 272 | 311 | 374 | 420 | 1.048 | 1.839 | 2.381 | 3.019 | 4.243 | 3.225 | 5.949 | 5.996 | 2.561 | 4.086 |
| Long-term debt | 0 | 0 | 0 | 2.914 | 2.598 | 3.868 | 3.858 | 3.695 | 3.552 | 3.353 | 2.702 | 0 | 0 | 0 |
| Short-term debt | 91 | 106 | 23 | 3.331 | 3.806 | 3.279 | 715 | 329 | 1.753 | 388 | 1.747 | 34 | 17 | 2.940 |
| Total debt | 91 | 106 | 23 | 6.245 | 6.404 | 7.147 | 4.573 | 4.024 | 5.306 | 3.741 | 4.450 | 34 | 17 | 2.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |