| Revenue | DKK -9K | -24% |
| EBITDA | DKK -9K | +24% |
| Net profit | DKK -384K | -182% |
| Total assets | DKK 2,7M | -11% |
| Equity | DKK 2,3M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -8 | -8 | -9 | -10 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | -8 | -8 | -9 | -10 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | -8 | -8 | -9 | -10 | -11 | -9 |
| Net financials | 4 | 213 | 136 | 252 | -111 | 212 | 5 | -48 | 110 | 137 | 383 | 7 | 584 | -376 |
| Profit before tax | -3 | 213 | 136 | 252 | -111 | 212 | 4 | -54 | 102 | 129 | 374 | -3 | 573 | -384 |
| Tax | -41 | 53 | 36 | 59 | -24 | 47 | 1 | -0 | 13 | 29 | 75 | 22 | 105 | -0 |
| Net profit | 38 | 160 | 99 | 193 | -86 | 166 | 3 | -54 | 89 | 100 | 299 | -25 | 467 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.832 | 2.364 | 2.383 | 2.538 | 2.333 | 2.425 | 2.684 | 3.026 | 2.946 | 2.800 | 2.933 | 2.475 | 3.030 | 2.703 |
| Equity | 2.249 | 2.313 | 2.365 | 2.490 | 2.323 | 2.410 | 2.343 | 2.212 | 2.208 | 2.208 | 2.507 | 2.422 | 2.772 | 2.265 |
| Long-term debt | 1.545 | 51 | 6 | 37 | 0 | 3 | 0 | 764 | 727 | 500 | 391 | 0 | 0 | 0 |
| Short-term debt | 38 | 0 | 11 | 11 | 10 | 12 | 341 | 50 | 11 | 93 | 36 | 53 | 258 | 438 |
| Total debt | 1.583 | 51 | 17 | 48 | 10 | 15 | 341 | 815 | 738 | 592 | 426 | 53 | 258 | 438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|