| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 431K | +167% |
| Total assets | DKK 4,3M | +15% |
| Equity | DKK 2,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 0 | -50 | 50 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 0 | -50 | 50 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| Net financials | 21 | 127 | 146 | 79 | -1.555 | 846 | -348 | -417 | -116 | 2.460 | -669 | 189 | 214 | 553 |
| Profit before tax | 14 | 127 | 146 | 29 | -1.505 | 846 | -348 | -417 | -117 | 2.460 | -669 | 189 | 213 | 553 |
| Tax | -37 | 32 | 40 | 7 | -331 | 186 | -77 | -92 | -26 | 541 | -143 | 41 | 51 | 122 |
| Net profit | 51 | 95 | 106 | 22 | -1.174 | 660 | -272 | -325 | -91 | 1.919 | -526 | 147 | 162 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.849 | 2.293 | 2.353 | 2.276 | 2.644 | 3.506 | 3.232 | 3.373 | 3.035 | 4.547 | 4.118 | 3.926 | 3.790 | 4.344 |
| Equity | 2.262 | 2.261 | 2.270 | 2.224 | 970 | 1.548 | 1.173 | 827 | 713 | 2.556 | 1.962 | 2.109 | 2.271 | 2.580 |
| Long-term debt | 1.549 | 32 | 22 | 0 | 0 | -5 | 0 | 0 | 0 | 195 | 0 | 0 | 6 | 8 |
| Short-term debt | 38 | 0 | 61 | 53 | 1.675 | 1.963 | 2.059 | 2.546 | 2.323 | 1.796 | 2.156 | 1.817 | 1.513 | 1.755 |
| Total debt | 1.587 | 32 | 83 | 53 | 1.675 | 1.958 | 2.059 | 2.546 | 2.323 | 1.991 | 2.156 | 1.817 | 1.519 | 1.763 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|