| Revenue | — | — |
| EBITDA | DKK -3K | -139% |
| Net profit | DKK 50K | -72% |
| Total assets | DKK 2,3M | +5% |
| Equity | DKK 1,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 |
| Net financials | 23 | 26 | 9 | 115 | -74 | 178 | 70 | 55 | 28 | 416 | 19 | -57 | 226 | 66 |
| Profit before tax | 15 | 26 | 9 | 115 | -74 | 178 | 70 | 55 | 28 | 416 | 19 | -57 | 226 | 66 |
| Tax | -37 | 7 | 5 | 27 | -16 | 39 | 15 | 12 | 6 | 92 | 5 | -12 | 49 | 13 |
| Net profit | 52 | 20 | 3 | 88 | -58 | 139 | 54 | 43 | 22 | 325 | 14 | -45 | 175 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.850 | 2.193 | 2.093 | 2.189 | 2.077 | 2.222 | 2.132 | 2.073 | 1.832 | 2.212 | 2.010 | 1.969 | 2.187 | 2.291 |
| Equity | 2.263 | 2.186 | 2.093 | 2.112 | 1.955 | 1.992 | 1.943 | 1.880 | 1.794 | 2.009 | 1.910 | 1.751 | 1.809 | 1.736 |
| Long-term debt | 1.549 | 7 | 0 | 25 | 0 | 21 | 15 | 12 | 6 | 92 | 4 | 0 | 0 | 15 |
| Short-term debt | 38 | 0 | 0 | 51 | 122 | 209 | 173 | 180 | 32 | 111 | 95 | 218 | 378 | 540 |
| Total debt | 1.587 | 7 | 0 | 77 | 122 | 230 | 189 | 192 | 38 | 202 | 100 | 218 | 378 | 554 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|