| Revenue | DKK 970K | -29% |
| EBITDA | DKK 970K | -16% |
| Net profit | DKK 619K | -23% |
| Total assets | DKK 22M | +0% |
| Equity | DKK 10,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 624 | 1.069 | 1.316 | 1.315 | 1.130 | 1.352 | 1.363 | 1.305 | 1.343 | 1.354 | 1.369 | 970 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 517 | 562 | 911 | 1.129 | 1.123 | 1.130 | 1.190 | 1.207 | 984 | 1.112 | 1.048 | 1.155 | 970 |
| Depreciation & amort. | -0 | -0 | -198 | -236 | -236 | -236 | -236 | -234 | -234 | -234 | -234 | -234 | -234 |
| EBIT | 517 | 562 | 712 | 893 | 888 | 894 | 954 | 974 | 750 | 878 | 814 | 921 | 736 |
| Net financials | -536 | -167 | -394 | -196 | -201 | -170 | -143 | -125 | -107 | -87 | -79 | -117 | -117 |
| Profit before tax | -19 | 395 | 319 | 697 | 687 | 724 | 810 | 848 | 643 | 791 | 735 | 804 | 619 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | 395 | 319 | 697 | 687 | 724 | 810 | 848 | 643 | 791 | 735 | 804 | 619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.181 | 18.559 | 23.756 | 23.514 | 23.250 | 23.153 | 22.857 | 22.537 | 22.270 | 22.213 | 22.481 | 21.964 | 21.996 |
| Equity | 4.097 | 5.483 | 8.853 | 8.812 | 8.742 | 8.930 | 8.938 | 8.927 | 8.944 | 9.198 | 9.740 | 9.746 | 10.370 |
| Long-term debt | 8.849 | 8.722 | 14.334 | 14.136 | 13.883 | 13.573 | 13.261 | 12.949 | 12.622 | 12.292 | 11.848 | 11.269 | 10.699 |
| Short-term debt | 235 | 4.354 | 569 | 565 | 625 | 651 | 658 | 662 | 703 | 722 | 894 | 949 | 928 |
| Total debt | 9.084 | 13.076 | 14.903 | 14.702 | 14.509 | 14.224 | 13.920 | 13.611 | 13.325 | 13.014 | 12.741 | 12.218 | 11.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2011 | — | — |
SP Management | Management | 2011 | — | — |
LJ Management | Management | 2025 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Peder Jensen | Management | 0 companies |
| Steen Petersen | Management | 0 companies |
| Lisbeth Jensen | Management | 0 companies |