| Revenue | DKK 29K | -116% |
| EBITDA | DKK 29K | +116% |
| Net profit | DKK 10K | +102% |
| Total assets | DKK 1,2M | -95% |
| Equity | DKK 1,2M | -92% |
| Employees | 220 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 133.534 | 60.911 | -151 | -180 | 29 |
| Staff expenses | -124.962 | -56.215 | -0 | -0 | -0 |
| EBITDA | 8.448 | 4.697 | -151 | -180 | 29 |
| Depreciation & amort. | -2.097 | -886 | -0 | -0 | -0 |
| EBIT | 6.352 | 3.811 | -151 | -180 | 29 |
| Net financials | -550 | -197 | -8 | -254 | -19 |
| Profit before tax | 5.802 | 3.614 | -159 | -434 | 10 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.802 | 3.614 | -159 | -434 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76.461 | 26.061 | 26.060 | 26.172 | 1.227 |
| Equity | 11.640 | 15.254 | 15.095 | 14.661 | 1.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64.821 | 10.807 | 10.965 | 11.511 | 56 |
| Total debt | 64.821 | 10.807 | 10.965 | 11.511 | 56 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Unofficial title | Unofficial title | 2022 |
| Former (6) | ||
MV Management | Management | 2018 – 2021 |
PH Management | Management | 2021 – 2022 |
SR Deputy | Deputy | 2013 – 2014 |
FW Deputy | Deputy | 2014 – 2015 |
BV Deputy | Deputy | 2011 – 2013 |
AL Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2011 – 2015 | |
JR | Board of Directors | 2011 – 2015 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Unofficial title | 0 companies |
| Martin Venning Kjær | Management | 0 companies |
| Paul Henrik Lange | Management | 0 companies |
| Svend Rikardt Andersen | Deputy | 0 companies |
| Finn Westergaard | Deputy | 0 companies |
| Birgit Vejlgaard Venø | Deputy | 0 companies |
| Anders Landsig Møller Bertelsen | Management | 0 companies |
| Juuso Pajunen | Chairman | 0 companies |
| Simon Vejby Skaarup | Board of Directors | 0 companies |
| Anita Sarah Olsen | Board of Directors | 0 companies |
| Karin Djârf | Board of Directors | 0 companies |
| Jesper Topp Wolthers | Board of Directors | 0 companies |
| Jacob Emil Kristofer Landén | Board of Directors | 0 companies |
| Søren Aaby | Board of Directors | 0 companies |
| Jacob Bisgaard Rasmussen | Board of Directors | 0 companies |
| Mats Uno Påhlsson | Chairman | 0 companies |
| Malin Frenning | Board of Directors | 0 companies |
| Tanja Lund Hougaard | Board of Directors | 0 companies |
| Jan Roos | Board of Directors | 0 companies |