| Revenue | DKK 525K | -4% |
| EBITDA | DKK 17K | -59% |
| Net profit | DKK -6K | +66% |
| Total assets | DKK 469K | -10% |
| Equity | DKK 23K | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 670 | 583 | 606 | 817 | 1.073 | 948 | 471 | 283 | 332 | 614 | 549 | 525 |
| Staff expenses | -1.155 | -675 | -627 | -583 | -789 | -977 | -955 | -415 | -227 | -275 | -572 | -507 | -507 |
| EBITDA | 10 | -6 | -45 | 23 | 28 | 96 | -7 | 56 | 57 | 57 | 42 | 42 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -23 | -23 | -23 | -22 | -17 | -15 | -15 | -15 |
| EBIT | 10 | -6 | -45 | 22 | 20 | 74 | -30 | 33 | 34 | 40 | 27 | 28 | 3 |
| Net financials | -3 | -1 | -12 | -17 | -11 | -12 | -25 | -54 | -29 | -25 | -26 | -33 | -6 |
| Profit before tax | 8 | -7 | -57 | 5 | 9 | 61 | -54 | -21 | 5 | 15 | 1 | -5 | -3 |
| Tax | 2 | -0 | -0 | 1 | 1 | 4 | -3 | -3 | -1 | -2 | -1 | 12 | 2 |
| Net profit | 5 | -7 | -57 | 4 | 7 | 58 | -52 | -18 | 6 | 17 | 1 | -17 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 436 | 403 | 373 | 552 | 370 | 578 | 483 | 485 | 460 | 509 | 522 | 469 |
| Equity | 85 | 79 | 22 | 26 | 33 | 91 | 40 | 22 | 28 | 45 | 46 | 29 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 358 | 381 | 346 | 515 | 278 | 538 | 462 | 457 | 414 | 463 | 493 | 445 |
| Total debt | 312 | 358 | 381 | 346 | 515 | 278 | 538 | 462 | 457 | 414 | 463 | 493 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Block | Management | 0 companies |