| Revenue | DKK -36K | -45% |
| EBITDA | DKK -36K | +25% |
| Net profit | DKK -36K | +21% |
| Total assets | DKK 348K | -4% |
| Equity | DKK 116K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 124 | 514 | 445 | 356 | -79 | 175 | 684 | 1.258 | 21 | 26 | -66 | -36 |
| Staff expenses | -0 | -111 | -0 | -0 | -169 | -0 | -0 | -401 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 12 | 56 | 60 | 42 | -194 | 36 | 76 | -116 | 21 | 26 | -48 | -36 |
| Depreciation & amort. | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 8 | 56 | 60 | 42 | -194 | 36 | 76 | -116 | 21 | 26 | -48 | -36 |
| Net financials | 0 | -7 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -2 | 0 |
| Profit before tax | -14 | 1 | 56 | 60 | 42 | -194 | 36 | 76 | -116 | 21 | 10 | -46 | -36 |
| Tax | -3 | 1 | 13 | 14 | 9 | -0 | 8 | 17 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 1 | 42 | 45 | 33 | -194 | 28 | 59 | -116 | 21 | 10 | -46 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 454 | 462 | 247 | 565 | 528 | 630 | 518 | 332 | 282 | 293 | 363 | 348 |
| Equity | 69 | 70 | 112 | 158 | 231 | 38 | 66 | 125 | 9 | -36 | -15 | 126 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 384 | 350 | 90 | 334 | 490 | 565 | 394 | 324 | 318 | 308 | 237 | 232 |
| Total debt | 130 | 384 | 350 | 90 | 334 | 490 | 565 | 394 | 324 | 318 | 308 | 237 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|