| Revenue | DKK -11K | +0% |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK -11K | +100% |
| Total assets | DKK 159K | +7% |
| Equity | DKK -41K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | -3 | -10 | -10 | -18 | -18 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | 0 | -3 | -10 | -10 | -18 | -18 | -11 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | 0 | -27 | -34 | -34 | -42 | -18 | -11 | -11 | -11 |
| Net financials | 0 | 0 | 0 | 159 | 2.960 | 4.487 | 5.706 | -5.341 | -461 | -7.615 | -0 |
| Profit before tax | 8 | 0 | 0 | 132 | 2.927 | 4.453 | 5.664 | -5.359 | -472 | -7.626 | -11 |
| Tax | -0 | -0 | -0 | 31 | -0 | -0 | 42 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 0 | 0 | 101 | 2.927 | 4.453 | 5.622 | -5.359 | -472 | -7.626 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.272 | 0 | 0 | 8.535 | 11.471 | 15.937 | 21.543 | 16.201 | 7.762 | 149 | 159 |
| Equity | 119 | 0 | 0 | 424 | 3.351 | 7.804 | 13.426 | 8.068 | 7.595 | -31 | -41 |
| Long-term debt | -1.121 | 0 | 0 | 7.939 | 7.949 | 7.949 | 7.949 | 7.974 | 0 | 13 | 0 |
| Short-term debt | -31 | 0 | 0 | 171 | 171 | 183 | 167 | 159 | 167 | 167 | 200 |
| Total debt | -1.153 | 0 | 0 | 8.110 | 8.120 | 8.133 | 8.117 | 8.134 | 167 | 179 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |