| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | — |
| Net profit | DKK -165K | -164% |
| Total assets | DKK 2,8M | -9% |
| Equity | DKK 2,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -1 | — | -7 | -1 | -2 | 0 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -4 | 0 | -4 | 0 | -1 | -1 | -1 | -7 | -1 | -2 | 0 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -4 | 0 | -4 | 0 | -1 | -1 | -1 | -7 | -1 | -2 | 0 | -3 |
| Net financials | 28 | 73 | 49 | 267 | -109 | 123 | 68 | -5 | 92 | 950 | -106 | -63 | 284 | -162 |
| Profit before tax | 20 | 68 | 45 | 267 | -113 | 123 | 67 | -6 | 91 | 943 | -107 | -64 | 284 | -165 |
| Tax | -35 | 17 | 14 | 63 | -25 | 27 | 15 | -1 | 21 | 207 | -0 | 1 | 24 | -0 |
| Net profit | 56 | 51 | 31 | 204 | -88 | 96 | 53 | -5 | 70 | 735 | -107 | -65 | 259 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.855 | 2.238 | 2.157 | 2.334 | 2.123 | 2.138 | 2.098 | 2.089 | 2.142 | 3.053 | 2.977 | 2.839 | 3.072 | 2.799 |
| Equity | 2.267 | 2.221 | 2.155 | 2.291 | 2.123 | 2.138 | 2.087 | 2.061 | 2.023 | 2.648 | 2.428 | 2.249 | 2.390 | 2.104 |
| Long-term debt | 1.550 | 17 | 1 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 0 | 0 | 0 | 0 | 0 | 12 | 28 | 119 | 405 | 548 | 590 | 681 | 695 |
| Total debt | 1.588 | 17 | 1 | 43 | 0 | 0 | 12 | 28 | 119 | 405 | 548 | 590 | 681 | 695 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|