| Revenue | DKK -988 | — |
| EBITDA | DKK -988 | -3% |
| Net profit | DKK 35K | +0% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | — | — | — | — | — | — | -1 | -1 | — | — | — | — | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 453 | 0 | -3 | -2 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 453 | 0 | -3 | -2 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net financials | 544 | 73 | 53 | 17 | -8 | -52 | 86 | 85 | 62 | 39 | 20 | -22 | 39 | 46 |
| Profit before tax | 997 | 73 | 50 | 16 | -8 | -53 | 86 | 84 | 61 | 38 | 19 | -23 | 38 | 45 |
| Tax | 239 | -2 | 14 | 4 | -2 | -12 | 19 | 18 | 13 | 8 | 4 | -0 | 3 | 10 |
| Net profit | 758 | 75 | 36 | 12 | -6 | -41 | 67 | 66 | 48 | 30 | 15 | -23 | 35 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.885 | 5.208 | 3.760 | 3.824 | 3.526 | 2.558 | 2.601 | 2.655 | 2.713 | 2.760 | 2.799 | 2.111 | 2.031 | 1.942 |
| Equity | 2.969 | 2.948 | 2.888 | 2.801 | 2.695 | 2.553 | 2.516 | 2.476 | 2.416 | 2.335 | 2.237 | 2.100 | 2.017 | 1.930 |
| Long-term debt | 158 | 1.664 | 6 | 0 | 0 | 0 | 5 | 18 | 13 | 7 | 4 | 0 | 1 | 9 |
| Short-term debt | 92 | 595 | 866 | 1.023 | 831 | 5 | 80 | 160 | 283 | 417 | 557 | 11 | 12 | 3 |
| Total debt | 250 | 2.259 | 872 | 1.023 | 831 | 5 | 84 | 178 | 296 | 425 | 562 | 11 | 13 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|