| Revenue | DKK -117K | -104% |
| EBITDA | DKK -117K | -104% |
| Net profit | DKK 244K | -92% |
| Total assets | DKK 12,5M | -5% |
| Equity | DKK 8,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.111 | 332 | -120 | -87 | 1.288 | 272 | 2.539 | 863 | 1.562 | 2.257 | 2.720 | 2.366 | 2.754 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.105 | 325 | -127 | -96 | 1.279 | 262 | 2.527 | 851 | 1.544 | 2.239 | 2.706 | 2.351 | 2.754 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.105 | 325 | -127 | -96 | 1.279 | 262 | 2.527 | 851 | 1.544 | 2.239 | 2.706 | 2.351 | 2.754 | -117 |
| Net financials | 543 | 551 | 504 | 606 | 627 | 825 | 842 | 890 | 555 | 511 | 1.119 | 952 | 1.317 | 211 |
| Profit before tax | 1.648 | 877 | 376 | 510 | 1.906 | 1.088 | 3.369 | 1.741 | 2.099 | 2.751 | 3.825 | 3.303 | 4.071 | 94 |
| Tax | 401 | 222 | -14 | 14 | 433 | 255 | 754 | 434 | 479 | 557 | 853 | 727 | 911 | -150 |
| Net profit | 1.247 | 655 | 390 | 496 | 1.472 | 832 | 2.615 | 1.307 | 1.620 | 2.194 | 2.972 | 2.576 | 3.160 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.551 | 5.797 | 6.277 | 5.951 | 6.415 | 7.871 | 7.842 | 7.676 | 7.064 | 7.779 | 9.129 | 9.842 | 13.167 | 12.463 |
| Equity | 2.303 | 2.908 | 2.648 | 3.124 | 4.096 | 3.228 | 4.444 | 3.251 | 2.371 | 3.364 | 4.837 | 6.213 | 8.473 | 8.467 |
| Long-term debt | 321 | 0 | 3 | 0 | 0 | 0 | 512 | 263 | 158 | 419 | 1.449 | 6 | 779 | 2.305 |
| Short-term debt | 106 | 1.068 | 1.822 | 1.006 | 65 | 2.133 | 135 | 1.240 | 1.292 | 615 | 93 | 152 | 1.147 | 1.691 |
| Total debt | 427 | 1.068 | 1.825 | 1.006 | 65 | 2.133 | 647 | 1.503 | 1.450 | 1.034 | 1.542 | 158 | 1.927 | 3.996 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|