| Revenue | DKK -259K | -166% |
| EBITDA | DKK -979K | -55% |
| Net profit | DKK -242K | -194% |
| Total assets | DKK 7,8M | -7% |
| Equity | DKK 4,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -204 | -111 | 238 | 73 | 47 | 392 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -165 | -560 | -600 | -300 | -1.025 | -720 |
| EBITDA | -7 | -4 | 0 | -6 | -11 | -6 | -1 | -204 | -276 | -322 | -527 | -253 | -633 | -979 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | 0 | -6 | -11 | -6 | -1 | -204 | -276 | -322 | -527 | -253 | -633 | -979 |
| Net financials | 23 | 320 | 526 | 1.470 | -328 | 900 | 607 | 10 | 532 | 3.066 | -696 | -21 | 968 | 668 |
| Profit before tax | 15 | 315 | 526 | 1.465 | -339 | 894 | 606 | -195 | 257 | 2.744 | -1.223 | -274 | 335 | -310 |
| Tax | -37 | 80 | 196 | 345 | -75 | 197 | 133 | -43 | 55 | 603 | -266 | -39 | 78 | -69 |
| Net profit | 52 | 235 | 331 | 1.120 | -265 | 697 | 473 | -151 | 202 | 2.141 | -957 | -235 | 257 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.850 | 5.384 | 5.849 | 7.380 | 7.190 | 7.833 | 8.044 | 7.796 | 7.988 | 10.104 | 8.909 | 8.687 | 8.316 | 7.767 |
| Equity | 2.263 | 2.402 | 2.636 | 3.756 | 3.411 | 4.109 | 4.581 | 4.324 | 4.418 | 6.448 | 5.378 | 5.028 | 5.167 | 4.925 |
| Long-term debt | 1.549 | 60 | 19 | 270 | 0 | 75 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 2.922 | 3.194 | 3.354 | 3.779 | 3.649 | 3.407 | 3.472 | 3.570 | 3.656 | 3.531 | 3.659 | 3.149 | 2.841 |
| Total debt | 1.587 | 2.982 | 3.213 | 3.624 | 3.779 | 3.724 | 3.462 | 3.472 | 3.570 | 3.656 | 3.531 | 3.659 | 3.149 | 2.841 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|