| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -3% |
| Net profit | DKK 54K | -97% |
| Total assets | DKK 20M | -5% |
| Equity | DKK 20M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.056 | 1.495 | 2.118 | 1.634 | 2.116 | 2.439 | 2.282 | 2.326 | 2.837 | 3.006 | 983 | -184 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.049 | 1.478 | 2.101 | 1.625 | 2.106 | 2.418 | 2.269 | 2.313 | 2.812 | 2.978 | 964 | -185 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.049 | 1.478 | 2.101 | 1.625 | 2.106 | 2.418 | 2.269 | 2.313 | 2.812 | 2.978 | 964 | -185 | -7 | -7 |
| Net financials | 543 | 661 | 741 | 1.499 | 500 | 1.970 | 1.775 | 1.502 | 556 | 473 | -1.949 | 1.110 | 2.027 | 75 |
| Profit before tax | 1.592 | 2.139 | 2.842 | 3.124 | 2.606 | 4.388 | 4.044 | 3.815 | 3.367 | 3.450 | -985 | 925 | 2.024 | 67 |
| Tax | 387 | 526 | 592 | 588 | 605 | 975 | 902 | 889 | 758 | 721 | -211 | 204 | 448 | 14 |
| Net profit | 1.205 | 1.613 | 2.250 | 2.535 | 2.000 | 3.413 | 3.142 | 2.926 | 2.609 | 2.730 | -774 | 722 | 1.576 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.437 | 7.144 | 9.554 | 11.572 | 13.228 | 16.693 | 19.292 | 21.510 | 22.243 | 25.238 | 23.126 | 19.966 | 21.033 | 19.990 |
| Equity | 3.416 | 4.929 | 7.133 | 9.168 | 10.668 | 13.481 | 16.023 | 18.049 | 18.658 | 21.312 | 20.038 | 19.960 | 20.736 | 19.990 |
| Long-term debt | 307 | 285 | 503 | 202 | 58 | 599 | 613 | 506 | 294 | 416 | 3.041 | 0 | 296 | 0 |
| Short-term debt | 47 | 27 | 21 | 48 | 21 | 89 | 38 | 32 | 48 | 129 | 47 | 6 | 0 | 0 |
| Total debt | 354 | 312 | 524 | 251 | 80 | 688 | 651 | 538 | 342 | 544 | 3.088 | 6 | 297 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|