| Revenue | — | — |
| EBITDA | DKK -185K | +0% |
| Net profit | DKK -175K | -117% |
| Total assets | DKK 13,5M | -9% |
| Equity | DKK 12,8M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 790 | 1.530 | 649 | 865 | 5.413 | -0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 618 | 779 | 1.523 | 640 | 847 | 5.394 | -6 | -1 | -77 | -185 | -187 | -184 | -184 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 618 | 779 | 1.523 | 640 | 847 | 5.394 | -6 | -1 | -77 | -185 | -187 | -184 | -184 | -185 |
| Net financials | 543 | 553 | 508 | 723 | 596 | 1.110 | 424 | 5 | -591 | 2.524 | 1.063 | 10 | 1.485 | -40 |
| Profit before tax | 1.161 | 1.332 | 2.032 | 1.363 | 1.443 | 6.505 | 418 | 4 | -668 | 2.339 | 876 | -174 | 1.300 | -225 |
| Tax | 280 | 322 | 391 | 200 | 323 | 1.440 | 99 | 1 | -146 | 515 | 193 | -38 | 286 | -49 |
| Net profit | 881 | 1.010 | 1.641 | 1.163 | 1.119 | 5.065 | 319 | 3 | -523 | 1.825 | 683 | -136 | 1.014 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.029 | 5.928 | 7.792 | 8.777 | 10.145 | 16.613 | 13.264 | 13.666 | 14.495 | 14.542 | 14.416 | 13.712 | 14.829 | 13.539 |
| Equity | 3.093 | 3.903 | 5.394 | 6.407 | 7.377 | 12.291 | 12.461 | 12.364 | 11.741 | 13.511 | 13.694 | 13.358 | 13.972 | 12.797 |
| Long-term debt | 199 | 83 | 347 | 0 | 0 | 1.252 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 39 | 153 | 318 | 390 | 546 | 607 | 1.302 | 2.754 | 1.031 | 723 | 354 | 857 | 742 |
| Total debt | 270 | 122 | 500 | 318 | 390 | 1.799 | 803 | 1.302 | 2.754 | 1.031 | 723 | 354 | 857 | 742 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|