| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK -822K | -233% |
| Total assets | DKK 2,4M | -38% |
| Equity | DKK 2,2M | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -14 | -32 | -242 | -24 | -6 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -16 | -63 | -0 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 0 | -30 | -95 | -242 | -88 | -6 | -5 | -7 | -7 | -23 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -55 | -0 | -89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 0 | -41 | -150 | -242 | -177 | -6 | -5 | -7 | -7 | -23 | -7 | -7 |
| Net financials | 26 | 167 | 166 | 99 | -62 | 209 | 97 | -188 | 663 | 893 | 235 | 805 | 801 | -817 |
| Profit before tax | 19 | 167 | 166 | 57 | -212 | -32 | -80 | -194 | 658 | 886 | 228 | 781 | 793 | -825 |
| Tax | -36 | 42 | 44 | 14 | -49 | -7 | -2 | 0 | 78 | 195 | 50 | 180 | 175 | -2 |
| Net profit | 55 | 125 | 122 | 43 | -163 | -25 | -77 | -194 | 580 | 691 | 178 | 601 | 618 | -822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.854 | 2.337 | 2.339 | 2.437 | 2.273 | 2.382 | 2.301 | 1.823 | 2.419 | 3.120 | 2.868 | 3.186 | 3.837 | 2.373 |
| Equity | 2.266 | 2.295 | 2.320 | 2.295 | 2.072 | 2.047 | 1.969 | 1.670 | 2.145 | 2.731 | 2.609 | 2.910 | 3.408 | 2.186 |
| Long-term debt | 1.550 | 42 | 19 | 0 | 1 | -3 | 0 | 0 | 34 | 195 | 50 | 156 | 154 | 0 |
| Short-term debt | 38 | 0 | 0 | 129 | 185 | 335 | 332 | 153 | 241 | 194 | 209 | 120 | 275 | 187 |
| Total debt | 1.588 | 42 | 19 | 129 | 186 | 332 | 332 | 153 | 275 | 389 | 259 | 276 | 428 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hjerresen | Management | 0 companies |