| Revenue | DKK -200 | -100% |
| EBITDA | DKK -76K | -176% |
| Net profit | DKK -3,3M | -309% |
| Total assets | DKK 2,9M | -54% |
| Equity | DKK 2,8M | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 100 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 |
| EBITDA | -7 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | 0 | 0 | -7 | -10 | 100 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | 0 | 0 | -7 | -10 | 100 | -76 |
| Net financials | 23 | 66 | 51 | 1.560 | 1.392 | 921 | 1.195 | 4.391 | 376 | 42 | 6.609 | -9.778 | -921 | -3.531 |
| Profit before tax | 15 | 66 | 51 | 1.560 | 1.392 | 921 | 1.194 | 4.384 | 376 | 42 | 6.602 | -9.788 | -821 | -3.606 |
| Tax | -37 | 16 | 16 | 367 | 306 | 203 | 263 | -59 | 83 | 9 | -138 | 38 | -13 | -304 |
| Net profit | 52 | 49 | 35 | 1.193 | 1.086 | 719 | 931 | 4.443 | 293 | 33 | 6.740 | -9.826 | -808 | -3.302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.850 | 2.232 | 2.160 | 3.636 | 4.588 | 5.093 | 5.958 | 10.173 | 10.488 | 10.410 | 17.104 | 7.160 | 6.269 | 2.885 |
| Equity | 2.263 | 2.216 | 2.155 | 3.280 | 4.286 | 4.924 | 5.751 | 10.173 | 10.444 | 10.401 | 17.072 | 7.159 | 6.268 | 2.844 |
| Long-term debt | 1.549 | 16 | 5 | 357 | 302 | 169 | 206 | 0 | 24 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 32 | 1 | 1 | 41 |
| Total debt | 1.587 | 16 | 5 | 357 | 302 | 169 | 206 | 0 | 44 | 9 | 32 | 1 | 1 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|