| Revenue | DKK -16K | -25% |
| EBITDA | DKK -16K | +25% |
| Net profit | DKK 205K | -1% |
| Total assets | DKK 3M | +3% |
| Equity | DKK 3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -371 | -430 | -423 | -388 | -449 | 127 | -479 | -707 | 19 | -15 | -78 | -13 | -22 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -378 | -439 | -428 | -393 | -455 | 121 | -487 | -715 | 5 | -16 | -78 | -13 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -378 | -439 | -428 | -393 | -455 | 121 | -487 | -715 | 5 | -16 | -78 | -13 | -22 | -16 |
| Net financials | 544 | 552 | 502 | 593 | 613 | 815 | 838 | 891 | 6 | -25 | -364 | -104 | 229 | 221 |
| Profit before tax | 166 | 113 | 74 | 200 | 158 | 937 | 351 | 176 | 10 | -40 | -442 | -117 | 208 | 205 |
| Tax | 31 | 27 | -65 | -26 | 68 | 202 | 101 | 113 | 37 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 135 | 86 | 139 | 226 | 90 | 734 | 249 | 63 | -27 | -40 | -442 | -117 | 208 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.865 | 6.251 | 7.118 | 7.176 | 8.353 | 8.909 | 9.358 | 9.014 | 8.673 | 3.315 | 2.874 | 2.753 | 2.962 | 3.049 |
| Equity | 2.346 | 2.336 | 2.428 | 2.585 | 2.595 | 3.248 | 3.394 | 3.436 | 3.386 | 3.270 | 2.828 | 2.712 | 2.919 | 3.004 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 2.072 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.903 | 2.275 | 3.115 | 3.041 | 4.140 | 3.841 | 4.043 | 3.544 | 3.216 | 44 | 45 | 41 | 43 | 46 |
| Total debt | 1.903 | 2.275 | 3.121 | 3.041 | 4.140 | 3.841 | 4.043 | 3.544 | 5.287 | 44 | 45 | 41 | 43 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|