| Revenue | DKK 3,4M | +7% |
| EBITDA | DKK 1,7M | +51% |
| Net profit | DKK 1,3M | +2% |
| Total assets | DKK 5,5M | +36% |
| Equity | DKK 2,8M | +1% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.492 | 1.456 | 2.811 | 2.753 | 4.043 | 3.956 | 2.806 | 3.167 | 3.240 | 3.399 | 2.950 | 3.148 | 3.380 |
| Staff expenses | -1.410 | -1.002 | -2.185 | -2.170 | -2.468 | -2.840 | -2.132 | -1.695 | -2.196 | -2.823 | -2.565 | -2.022 | -1.679 |
| EBITDA | 81 | 454 | 626 | 583 | 1.529 | 1.116 | 674 | 1.470 | 986 | 576 | 384 | 1.126 | 1.701 |
| Depreciation & amort. | -32 | -39 | -73 | -70 | -80 | -141 | -131 | -116 | -72 | -34 | -42 | -39 | -40 |
| EBIT | 49 | 415 | 553 | 513 | 1.450 | 976 | 544 | 1.354 | 914 | 542 | 342 | 1.087 | 1.661 |
| Net financials | 68 | 46 | 307 | -28 | -57 | 12 | 68 | 158 | 150 | 99 | 91 | 420 | -6 |
| Profit before tax | 118 | 461 | 859 | 485 | 1.392 | 988 | 611 | 1.512 | 1.064 | 641 | 433 | 1.507 | 1.654 |
| Tax | 35 | 115 | 206 | 110 | 310 | 220 | 120 | 295 | 201 | 119 | 74 | 238 | 364 |
| Net profit | 83 | 347 | 654 | 375 | 1.083 | 768 | 492 | 1.216 | 863 | 521 | 359 | 1.269 | 1.290 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 963 | 1.995 | 2.747 | 3.387 | 5.048 | 5.269 | 5.035 | 5.611 | 5.353 | 5.086 | 4.066 | 4.032 | 5.490 |
| Equity | 583 | 930 | 1.584 | 1.658 | 2.583 | 2.768 | 2.492 | 3.216 | 2.863 | 2.521 | 2.359 | 2.769 | 2.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 76 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 1.033 | 1.132 | 1.700 | 2.416 | 2.483 | 2.539 | 2.315 | 2.414 | 2.564 | 1.707 | 1.262 | 2.699 |
| Total debt | 364 | 1.033 | 1.132 | 1.700 | 2.416 | 2.483 | 2.539 | 2.364 | 2.490 | 2.564 | 1.707 | 1.262 | 2.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2011 | — | — |
PA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUNKER CONSULTING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Gehl | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kirsten Asta Gehl | Chairman | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Morten Gehl | Board of Directors | 0 companies |
| Ingrid Gehl | Board of Directors | 0 companies |