| Revenue | DKK -38K | -103% |
| EBITDA | DKK -342K | -7145% |
| Net profit | DKK -280K | -1111% |
| Total assets | DKK 320K | -5% |
| Equity | DKK -524K | -115% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 81 | 239 | 365 | 354 | 1.063 | 1.818 | 1.158 | -38 |
| Staff expenses | -233 | -331 | -339 | -334 | -332 | -911 | -2.120 | -1.163 | -304 |
| EBITDA | -230 | -250 | -101 | 32 | 22 | 152 | -302 | -5 | -342 |
| Depreciation & amort. | -13 | -19 | -19 | -19 | -19 | -8 | -15 | -14 | -14 |
| EBIT | -243 | -268 | -119 | 13 | 3 | 143 | -317 | -19 | -356 |
| Net financials | 179 | 208 | -15 | -15 | -12 | -15 | -0 | -4 | -2 |
| Profit before tax | 58 | -60 | -135 | -2 | -9 | 128 | -317 | -23 | -358 |
| Tax | 61 | -71 | -2 | 1 | -0 | 16 | -24 | -0 | -78 |
| Net profit | -3 | 11 | -133 | -3 | -8 | 112 | -293 | -23 | -280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 392 | 262 | 267 | 202 | 719 | 394 | 336 | 320 |
| Equity | 77 | 88 | -46 | -49 | -57 | 56 | -221 | -244 | -524 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 23 | 496 |
| Short-term debt | 380 | 302 | 307 | 315 | 261 | 661 | 615 | 557 | 348 |
| Total debt | 380 | 302 | 307 | 315 | 261 | 661 | 615 | 580 | 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2011 | — | — |
SH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DenMaster ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Lindholm | Management | 0 companies |
| Susanne Hallengreen | Management | 0 companies |