| Revenue | DKK 4,2M | +83% |
| EBITDA | DKK 2,2M | +145% |
| Net profit | DKK 1,2M | +839% |
| Total assets | DKK 5,3M | +13% |
| Equity | DKK 3,3M | +55% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 709 | 926 | 1.189 | 1.386 | 1.932 | 2.012 | 2.487 | 1.624 | 2.373 | 3.402 | 4.650 | 2.285 | 4.187 |
| Staff expenses | -596 | -534 | -594 | -654 | -852 | -1.014 | -1.128 | -1.366 | -1.189 | -1.456 | -1.945 | -2.144 | -1.367 | -1.941 |
| EBITDA | 21 | 175 | 332 | 535 | 534 | 919 | 884 | 1.121 | 435 | 917 | 1.371 | 2.506 | 918 | 2.245 |
| Depreciation & amort. | -37 | -61 | -83 | -156 | -155 | -443 | -527 | -324 | -321 | -417 | -587 | -739 | -600 | -606 |
| EBIT | -16 | 113 | 249 | 378 | 379 | 476 | 357 | 797 | 114 | 500 | 784 | 1.767 | 318 | 1.639 |
| Net financials | -1 | -1 | -6 | -2 | -9 | -1 | -11 | -18 | -21 | -34 | -62 | -146 | -130 | -107 |
| Profit before tax | -17 | 112 | 243 | 376 | 370 | 475 | 346 | 779 | 93 | 466 | 722 | 1.621 | 188 | 1.532 |
| Tax | -0 | 25 | 61 | 89 | 59 | 175 | 82 | 184 | 22 | 102 | 140 | 391 | 62 | 349 |
| Net profit | -17 | 88 | 182 | 287 | 311 | 364 | 264 | 595 | 72 | 364 | 582 | 1.230 | 126 | 1.183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 411 | 808 | 1.245 | 1.542 | 2.140 | 3.022 | 3.365 | 3.736 | 4.068 | 4.749 | 5.335 | 4.680 | 5.301 |
| Equity | 63 | 150 | 332 | 619 | 931 | 1.295 | 1.558 | 1.890 | 1.461 | 1.825 | 2.107 | 2.837 | 2.163 | 3.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 128 | 85 | 72 | 34 | 0 | 0 | 0 |
| Short-term debt | 225 | 248 | 409 | 549 | 485 | 751 | 1.234 | 1.284 | 2.105 | 2.107 | 2.578 | 2.498 | 2.517 | 1.955 |
| Total debt | 225 | 248 | 409 | 549 | 485 | 751 | 1.408 | 1.412 | 2.190 | 2.179 | 2.612 | 2.498 | 2.517 | 1.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2011 | — | — |
RH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus Haar Holding ApS | Company | 66.7% | 66.7% | 2019 |
HAAR CONSULT ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Kirkegaard | Management | 0 companies |
| Rasmus Haar | Management | 0 companies |