| Revenue | DKK -460K | +12% |
| EBITDA | DKK -2,5M | -499% |
| Net profit | DKK -9,7M | -111% |
| Total assets | DKK 99,3M | -30% |
| Equity | DKK 84,5M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 15 | -14 | -15 | -25 | -38 | -34 | -22 | -26 | -103 | 113 | -411 | -460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.000 |
| EBITDA | — | 15 | -14 | -15 | -25 | -38 | -34 | -22 | -26 | -103 | 113 | -411 | -2.460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 15 | -14 | -15 | -25 | -38 | -34 | -22 | -26 | -103 | 113 | -411 | -2.460 |
| Net financials | 0 | 7.713 | 3.440 | 1.721 | -1.001 | 12.299 | -4.585 | 3.850 | 3.536 | 8.890 | 8.181 | 88.558 | -7.374 |
| Profit before tax | — | 7.728 | 3.426 | 1.706 | -1.026 | 12.261 | -4.619 | 3.828 | 3.510 | 8.787 | 8.295 | 88.147 | -9.833 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -134 |
| Net profit | — | 7.728 | 3.426 | 1.706 | -1.026 | 12.261 | -4.619 | 3.828 | 3.510 | 8.787 | 8.295 | 88.157 | -9.699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.960 | 58.926 | 52.314 | 54.578 | 46.415 | 31.087 | 26.888 | 35.987 | 35.545 | 46.916 | 59.098 | 141.747 | 99.261 |
| Equity | 11.428 | 17.656 | 22.463 | 22.523 | 21.536 | 31.056 | 26.858 | 35.957 | 35.515 | 45.536 | 59.043 | 118.152 | 84.476 |
| Long-term debt | 21.791 | 25.363 | 24.579 | 25.967 | 24.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.741 | 15.907 | 5.273 | 6.088 | 54 | 31 | 31 | 31 | 31 | 1.380 | 55 | 23.595 | 14.785 |
| Total debt | 42.532 | 41.270 | 29.851 | 32.055 | 24.880 | 31 | 31 | 31 | 31 | 1.380 | 55 | 23.595 | 14.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Istonoon ApS | Company | 66.7% | 0.0% | 2022 |
ISTOCORP ApS | Company | 25.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Alexander von Lowzow | Management | 0 companies |