| Revenue | DKK 244K | +50% |
| EBITDA | DKK 244K | +71% |
| Net profit | DKK -48K | -102% |
| Total assets | DKK 2,3M | -46% |
| Equity | DKK 2M | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 389 | 158 | -61 | 79 | 162 | 244 |
| Staff expenses | -55 | -324 | -169 | -166 | -20 | -0 |
| EBITDA | 334 | -165 | -231 | -87 | 142 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 334 | -165 | -231 | -87 | 142 | 244 |
| Net financials | 1.046 | 1.060 | 1.268 | 1.383 | 1.885 | -238 |
| Profit before tax | 1.381 | 894 | 1.037 | 1.297 | 2.028 | 6 |
| Tax | 106 | -0 | -98 | -27 | 31 | 54 |
| Net profit | 1.275 | 894 | 1.135 | 1.323 | 1.997 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.893 | 2.118 | 3.347 | 3.231 | 4.311 | 2.326 |
| Equity | 1.015 | 1.297 | 1.072 | 1.769 | 3.766 | 2.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 879 | 821 | 2.274 | 1.462 | 545 | 308 |
| Total debt | 879 | 821 | 2.274 | 1.462 | 545 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRANE HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
Weye Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Weye Hemdorff | Chief Executive Officer | 0 companies |
| Jakob Grane Nielsen | Chief Executive Officer | 0 companies |
| Sonja Hemdorff | Board of Directors | 0 companies |
| Flemming Preben Weye | Board of Directors | 0 companies |
| Michael Hjortlund | Chairman | 0 companies |
| Pernille Jebjerg Mertz | Board of Directors | 0 companies |
| Ulrik Bjørn Nielsen | Chairman | 0 companies |
| Henrik Ramskov | Chairman | 0 companies |