| Revenue | DKK -329K | +57% |
| EBITDA | DKK -329K | -57% |
| Net profit | DKK -713K | -17% |
| Total assets | DKK 12,5M | +32% |
| Equity | DKK 2,8M | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -53 | -132 | -147 | -210 | -329 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -132 | -147 | -210 | -329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -132 | -147 | -210 | -329 |
| Net financials | -4 | -112 | -381 | -612 | -566 |
| Profit before tax | -57 | -244 | -528 | -822 | -895 |
| Tax | -14 | -131 | -179 | -215 | -182 |
| Net profit | -43 | -113 | -349 | -607 | -713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 685 | 4.732 | 7.546 | 9.484 | 12.480 |
| Equity | 177 | 64 | -285 | 3.541 | 2.827 |
| Long-term debt | 331 | 3.451 | 6.529 | 4.368 | 7.061 |
| Short-term debt | 149 | 703 | 443 | 362 | 754 |
| Total debt | 480 | 4.153 | 6.972 | 4.730 | 7.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 0.0% | 2015 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
BOREAN INNOVATION A/S | Company | 15.0% | 15.0% | 2017 |
METENOR ApS | Company | 15.0% | 15.0% | 2015 |
FONDEN FOR SYDDANSK VÆKSTFREMME | Company | 20.0% | 20.0% | 2015 |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Allan Hansen | Management | 0 companies |
| Mads Spangaard Rasmussen | Board of Directors | 0 companies |
| Peter Ferlev Jensby | Board of Directors | 0 companies |
| Lars Randel Nyengaard | Board of Directors | 0 companies |
| Carl Erik Jørgensen | Chairman | 0 companies |
| Niels Jesper Jespersen Jensen | Chairman | 0 companies |
| Steen Palle Petersen | Board of Directors | 0 companies |