| Revenue | DKK 18,5M | +6% |
| EBITDA | DKK 5,4M | +96% |
| Net profit | DKK 3,5M | +185% |
| Total assets | DKK 61,1M | -1% |
| Equity | DKK 29,6M | -4% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 25.835 | 20.732 | 25.770 | 25 | 20.424 | 18.547 | 18.435 | 15.148 | 16.458 | 19.692 | 17.388 | 18.512 |
| Staff expenses | -0 | -20.181 | -16.772 | -18.638 | -21 | -17.740 | -15.248 | -14.392 | -12.385 | -12.900 | -13.779 | -14.642 | -13.139 |
| EBITDA | — | 5.654 | 3.960 | 7.132 | 4 | 2.684 | 3.299 | 4.043 | 2.763 | 3.558 | 5.913 | 2.746 | 5.373 |
| Depreciation & amort. | -0 | 1.615 | -1.624 | -1.622 | -2 | -1.414 | -1.366 | -1.279 | -1.268 | -1.266 | -1.253 | -1.245 | -1.238 |
| EBIT | — | 4.039 | 2.336 | 5.510 | 2 | 1.270 | 1.933 | 2.764 | 1.495 | 2.292 | 4.660 | 1.501 | 4.135 |
| Net financials | 0 | -1.410 | -1.263 | -2.576 | -2 | -539 | -584 | -305 | -409 | -515 | -193 | 136 | 370 |
| Profit before tax | — | 2.629 | 1.073 | 2.934 | 1 | 731 | 1.349 | 2.459 | 1.086 | 1.777 | 4.467 | 1.637 | 4.505 |
| Tax | -0 | 1.686 | 287 | 849 | 0 | 182 | 323 | 588 | 265 | 419 | 1.031 | 422 | 1.042 |
| Net profit | — | 943 | 786 | 2.085 | 1 | 549 | 1.026 | 1.871 | 821 | 1.358 | 3.436 | 1.215 | 3.463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.482 | 58.078 | 70.057 | 77.294 | 91 | 53.843 | 50.886 | 69.846 | 61.562 | 49.167 | 91.584 | 61.762 | 61.146 |
| Equity | 4.984 | 5.927 | 6.712 | 19.988 | 21 | 21.095 | 22.121 | 23.992 | 24.812 | 26.170 | 29.606 | 30.821 | 29.633 |
| Long-term debt | 0 | 0 | 1.416 | 1.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59.498 | 52.152 | 63.345 | 57.306 | 70 | 32.622 | 28.316 | 44.816 | 35.447 | 21.275 | 59.505 | 28.732 | 29.568 |
| Total debt | 59.498 | 52.152 | 63.345 | 57.306 | 70 | 32.622 | 28.316 | 44.816 | 35.447 | 21.275 | 59.505 | 28.732 | 29.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2024 | — | — |
DH Founder | Founder | 2011 | — | — |
ME Management | Management | 2011 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lauri Erkkola | Management | 0 companies |
| DMG Holding AG | Founder | 0 companies |
| Martin Engels | Management | 0 companies |
| Carl Frederik Niclas Gedda | Chief Executive Officer | 0 companies |
| Lau Akstrup Jensen | Chief Executive Officer | 0 companies |
| Karl Martin Svärdh | Chief Executive Officer | 0 companies |
| Harald Heinrich Werner Neun | Chairman | 0 companies |
| Ugo Ghilardi | Board of Directors | 0 companies |
| James Nudo | Board of Directors | 0 companies |
| Rajeev Anand | Board of Directors | 0 companies |
| Rajeev Anand | Board of Directors | 0 companies |
| Fredrik Gedda | Board of Directors | 0 companies |
| Harald Neun | Board of Directors | 0 companies |
| Mario Stroppa | Chairman | 0 companies |
| Steffen Rolf Burghoff | Board of Directors | 0 companies |
| Hans Peter Schnitzenbaumer | Board of Directors | 0 companies |
| Minoru Furuta | Chairman | 0 companies |