| Revenue | DKK 14,2M | -9% |
| EBITDA | DKK 2,5M | -37% |
| Net profit | DKK 1,6M | -36% |
| Total assets | DKK 17,7M | +18% |
| Equity | DKK 8,4M | +12% |
| Employees | 29 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.580 | 8.202 | 8.343 | 10.099 | 10.031 | 14.398 | 15.353 | 14.916 | 17.382 | 15.545 | 7.782 | 16.760 | 15.543 | 14.151 |
| Staff expenses | -5.606 | -6.331 | -7.303 | -8.953 | -9.186 | -11.190 | -14.736 | -14.206 | -15.330 | -19.635 | -6.534 | -12.545 | -11.601 | -11.655 |
| EBITDA | 974 | 1.812 | 1.005 | 1.146 | 708 | 3.208 | 469 | 593 | 2.052 | -4.090 | 1.248 | 4.216 | 3.942 | 2.496 |
| Depreciation & amort. | -420 | -425 | -442 | -188 | -199 | -97 | -177 | -176 | -226 | -223 | -93 | -445 | -476 | -500 |
| EBIT | 554 | 1.387 | 563 | 958 | 509 | 3.112 | 292 | 417 | 1.826 | -4.313 | 1.155 | 3.770 | 3.465 | 1.997 |
| Net financials | -71 | -198 | -152 | -90 | -125 | -132 | -86 | -275 | 260 | -510 | -185 | -422 | -330 | -19 |
| Profit before tax | 483 | 1.189 | 411 | 869 | 385 | 2.980 | 206 | 142 | 2.086 | -4.823 | 969 | 3.348 | 3.136 | 1.977 |
| Tax | 136 | 321 | 128 | 208 | 97 | 672 | 50 | 53 | 470 | -1.041 | 213 | 749 | 693 | 425 |
| Net profit | 347 | 867 | 282 | 661 | 287 | 2.308 | 156 | 89 | 1.616 | -3.782 | 756 | 2.599 | 2.443 | 1.552 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.073 | 7.604 | 7.900 | 7.426 | 9.456 | 16.849 | 16.477 | 17.530 | 18.949 | 15.336 | 14.281 | 15.056 | 15.065 | 17.702 |
| Equity | 427 | 1.294 | 1.576 | 2.237 | 2.524 | 4.833 | 4.989 | 5.078 | 6.694 | 2.912 | 3.668 | 6.267 | 7.510 | 8.387 |
| Long-term debt | 1.233 | 1.535 | 1.351 | 645 | 622 | 405 | 183 | 43 | 602 | 681 | 674 | 400 | 194 | 116 |
| Short-term debt | 4.395 | 4.775 | 4.963 | 4.326 | 5.994 | 10.601 | 10.245 | 11.832 | 11.236 | 10.030 | 9.327 | 8.120 | 6.330 | 8.865 |
| Total debt | 5.628 | 6.310 | 6.314 | 4.971 | 6.616 | 11.006 | 10.428 | 11.875 | 11.838 | 10.711 | 10.001 | 8.520 | 6.523 | 8.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOSK Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Olav Schmidt Kristensen | Chief Executive Officer | 0 companies |