| Revenue | DKK 876K | -2% |
| EBITDA | DKK -56K | -154% |
| Net profit | DKK -297K | -192% |
| Total assets | DKK 499K | -18% |
| Equity | DKK 55K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.398 | 14.138 | 15.424 | 13.057 | 2.616 | 1.034 | 1.932 | 891 | 876 |
| Staff expenses | -11.680 | -12.515 | -13.801 | -11.912 | -2.293 | -8 | -672 | -787 | -762 |
| EBITDA | -282 | 1.623 | 1.623 | 1.145 | 322 | 1.026 | 1.260 | 103 | -56 |
| Depreciation & amort. | -647 | -678 | -778 | -590 | -0 | -0 | -4 | -6 | -4 |
| EBIT | -929 | 945 | 845 | 555 | 322 | 1.026 | 1.256 | 98 | -59 |
| Net financials | -354 | -502 | -506 | -1.077 | -1.120 | -595 | 114 | 244 | -250 |
| Profit before tax | -1.283 | 442 | 339 | -522 | -798 | 431 | 1.370 | 342 | -310 |
| Tax | -237 | 110 | 125 | 1 | 10 | 168 | 272 | 18 | -13 |
| Net profit | -1.046 | 332 | 214 | -523 | -809 | 263 | 1.098 | 324 | -297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.323 | 10.161 | 10.548 | 8.844 | 1.756 | 565 | 555 | 607 | 499 |
| Equity | -546 | -214 | -0 | -524 | -1.332 | -1.070 | 29 | 352 | 55 |
| Long-term debt | 421 | 312 | 168 | 117 | 0 | 0 | 0 | 4 | 2 |
| Short-term debt | 7.172 | 10.063 | 10.380 | 9.251 | 3.078 | 1.634 | 526 | 251 | 443 |
| Total debt | 7.593 | 10.375 | 10.548 | 9.367 | 3.078 | 1.634 | 526 | 251 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHØLER STEFFENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Schøler Steffensen | Management | 0 companies |
| Peter Schou | Chairman | 0 companies |
| Søren Christensen Volder | Chairman | 0 companies |
| Erik Jensen | Chairman | 0 companies |
| Maria Daus Steffensen | Board of Directors | 0 companies |