| Revenue | DKK -10K | -5% |
| EBITDA | DKK -10K | +5% |
| Net profit | DKK -8K | +7% |
| Total assets | DKK 72K | -10% |
| Equity | DKK 66K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -3 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -3 | -6 | -5 | -7 | -7 | -7 | -7 | -7 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -3 | -6 | -5 | -7 | -7 | -7 | -7 | -7 | -11 | -10 |
| Net financials | 8 | -490 | 1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | 2 | -498 | -2 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -11 | -10 |
| Tax | 1 | -108 | -0 | -11 | -0 | -2 | -1 | -2 | -2 | -2 | -2 | -2 |
| Net profit | 1 | -390 | -2 | 5 | -5 | -5 | -5 | -5 | -5 | -6 | -9 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 147 | 112 | 121 | 115 | 110 | 105 | 100 | 94 | 89 | 80 | 72 |
| Equity | 501 | 111 | 110 | 114 | 109 | 104 | 99 | 94 | 88 | 82 | 74 | 66 |
| Long-term debt | 0 | 82 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 35 | 3 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 6 | 35 | 3 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHILLIP HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Willemoes Sangild | Chief Executive Officer | 0 companies |
| Søren Gade Jensen | Chief Executive Officer | 0 companies |
| Benedicte Krag-Juel-Vind-Frijs | Board of Directors | 0 companies |
| Julie Christine Krogh Zangenberg | Board of Directors | 0 companies |
| Jackie Phillip Michelsen | Chairman | 0 companies |