| Revenue | DKK 9,5M | +33400% |
| EBITDA | DKK -24,6M | -123043% |
| Net profit | DKK -23,2M | -14618% |
| Total assets | DKK 947,5M | +72622% |
| Equity | DKK 887,8M | +97602% |
| Employees | 6 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.846 | 6.721 | 6.730 | 6.895 | 7.459 | 7.594 | 7.664 | 7.756 | 26.979 | 28.411 | 26.391 | 28 | 9.453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21.823 | -33 | -16.257 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.383 | -1.981 | -2.027 | 6.656 | -344 | 208 | 189 | -401 | -5.279 | -3.026 | -7.960 | -20 | -24.551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.721 | -4 | -1.827 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.383 | -1.981 | -2.027 | 6.656 | -344 | 208 | 189 | -401 | -5.279 | -3.026 | -10.681 | -23 | -26.378 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.022 | 45.551 | 56.558 | 20.500 | 26.131 | 45.558 | 47.937 | 17.951 | 57.283 | 56.862 | 44.337 | -128 | -94 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 34.639 | 43.570 | 54.531 | 27.156 | 64.958 | 45.766 | 48.126 | 17.550 | 52.004 | 53.836 | 33.656 | -151 | -26.472 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5.242 | 4.687 | 4.628 | 4.349 | 7.119 | 242 | 150 | 614 | 546 | 588 | -3.103 | 6 | -3.260 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 29.397 | 38.883 | 49.903 | 22.807 | 57.838 | 45.524 | 47.976 | 16.936 | 51.458 | 53.248 | 36.759 | -158 | -23.212 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 849.253 | 873.506 | 915.386 | 991.113 | 1.018.861 | 1.058.024 | 1.062.267 | 1.083.004 | 1.100.241 | 1.185.788 | 1.217.016 | 1.303 | 947.526 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 765.933 | 793.705 | 838.686 | 850.633 | 899.023 | 931.538 | 970.421 | 977.677 | 1.012.682 | 1.064.272 | 1.090.077 | 909 | 887.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.681 | 18.681 | 19.163 | -106 | -106 | 19.174 | 18.979 | 18.530 | 18.660 | 18.660 | 0 | 286 | 3.260 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.591 | 58.490 | 54.900 | 268 | 96.633 | 103.801 | 59.917 | 83.260 | 65.351 | 99.209 | 122.969 | 104 | 52.380 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.271 | 77.171 | 74.064 | 137.721 | 116.426 | 122.975 | 88.301 | 101.790 | 84.011 | 117.869 | 122.969 | 390 | 55.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2020 | — | — |
TB Management | Management | 2018 | — | — |
LK Management | Management | 2023 | — | — |
LK Management | Management | 2026 | — | — |
JP Management | Management | 2001 | — | — |
JO Audit | Audit | 1997 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
JM Management | Management | 2008 | — | — |
JB Audit | Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1971 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2000 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
PB | Chairman | 2021 | — | — |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1971 | — | — | |
SD | Board of Directors | 2022 | — | — |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD HALBERG HOLDING A/S | Company | 90.0% | 90.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Schmidt | Management | 0 companies |
| Thomas Bastrup | Management | 0 companies |
| Lizette Kjellerup | Management | 0 companies |
| Lars Koch-Pedersen | Management | 0 companies |
| Jens Pave | Management | 0 companies |
| Jan Ole Edelbo | Audit | 0 companies |
| Frederik Harald Halberg | Chief Executive Officer | 0 companies |
| Henrik Harald Halberg | Chief Executive Officer | 0 companies |
| Jarl Michael Rigner Freiesleben | Management | 0 companies |
| Jørgen Bruun Nielsen | Audit | 0 companies |
| Niels Jakobsen | Chairman | 0 companies |
| Hemming Van | Board of Directors | 0 companies |
| Ole Einar Halberg | Board of Directors | 0 companies |
| Carsten Bo Pedersen | Deputy Chairman | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Steen Ebbe Moltke Hoff | Board of Directors | 0 companies |
| Martin Lippert | Board of Directors | 0 companies |
| Frits Rasmussen | Chairman | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Lee-Emilie Grøsfjeld Halberg | Board of Directors | 0 companies |
| Flemming Holm | Chairman | 0 companies |
| Niels Christian Knudsen | Deputy Chairman | 0 companies |
| Svend Helmer | Board of Directors | 0 companies |
| Jesper Uggerhøj | Board of Directors | 0 companies |
| Per Buch | Chairman | 0 companies |
| Georg Gundersen | Board of Directors | 0 companies |
| Jørgen Gylling Poulsen | Board of Directors | 0 companies |
| Ole Jørgensen | Board of Directors | 0 companies |
| Jørgen Harald Halberg | Chairman | 0 companies |
| Stig Due | Board of Directors | 0 companies |
| Vibeke Halberg | Board of Directors | 0 companies |