| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK -15K | -3% |
| Total assets | DKK 6K | -82% |
| Equity | DKK -5K | -152% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 79 | 227 | -70 | 108 | -183 | -127 | -15 | -15 | -14 | -13 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 79 | 273 | -70 | 108 | -183 | -127 | -15 | -15 | -14 | -13 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 79 | 273 | -70 | 108 | -183 | -127 | -15 | -15 | -14 | -13 | -15 | -15 |
| Net financials | -1 | -12 | -23 | 36 | 9 | -11 | 1 | -0 | -1 | -0 | -1 | 0 | 0 |
| Profit before tax | 29 | 67 | 250 | -34 | 116 | -194 | -126 | -15 | -16 | -14 | -14 | -15 | -15 |
| Tax | 8 | 17 | 61 | -7 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22 | 50 | 189 | -27 | 91 | -194 | -126 | -15 | -16 | -14 | -14 | -15 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 182 | 396 | 340 | 421 | 222 | 96 | 81 | 65 | 51 | 37 | 35 | 6 |
| Equity | 102 | 152 | 340 | 314 | 404 | 210 | 84 | 69 | 53 | 38 | 25 | 10 | -5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 30 | 56 | 26 | 17 | 12 | 12 | 12 | 12 | 12 | 12 | 25 | 11 |
| Total debt | 24 | 30 | 56 | 26 | 17 | 12 | 12 | 12 | 12 | 12 | 12 | 25 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2025 | — | — |
TV Management | Management | 2011 | — | — |
AS Management | Management | 2015 | — | — |
HK Founder | Founder | 2011 | — | — |
AC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| James Longden | Management | 0 companies |
| Tapan Vasudeo Apte | Management | 0 companies |
| Aniket Suresh Ausekar | Management | 0 companies |
| Ho Kei Au | Founder | 0 companies |
| Adarsh Chandra Nigam | Management | 0 companies |