| Revenue | DKK 5,1M | -12% |
| EBITDA | DKK 1,1M | -33% |
| Net profit | DKK 357K | -57% |
| Total assets | DKK 17,9M | -1% |
| Equity | DKK 7,4M | +5% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.259 | 4.279 | 4.343 | 4.712 | 5.373 | 6.163 | 5.983 | 5.755 | 4.938 | 4.973 | 4.771 | 5.831 | 5.113 |
| Staff expenses | -2.410 | -3.407 | -3.725 | -3.559 | -3.819 | -3.975 | -4.179 | -4.174 | -3.599 | -3.729 | -4.267 | -4.220 | -4.036 |
| EBITDA | 849 | 1.093 | 813 | 1.153 | 1.554 | 2.188 | 1.804 | 1.580 | 1.339 | 1.244 | 504 | 1.611 | 1.076 |
| Depreciation & amort. | -33 | -99 | -132 | -128 | -223 | -340 | -320 | -335 | -251 | -213 | -169 | -180 | -178 |
| EBIT | 816 | 993 | 681 | 1.024 | 1.331 | 1.848 | 1.484 | 1.245 | 1.088 | 1.032 | 335 | 1.431 | 898 |
| Net financials | -247 | -253 | -329 | -235 | -201 | -203 | -198 | -276 | -297 | -339 | -430 | -366 | -437 |
| Profit before tax | 569 | 740 | 353 | 790 | 1.130 | 1.645 | 1.286 | 969 | 790 | 693 | -95 | 1.065 | 461 |
| Tax | 142 | 183 | 85 | 187 | 254 | 364 | 285 | 212 | 174 | 151 | -22 | 238 | 104 |
| Net profit | 428 | 558 | 267 | 602 | 876 | 1.281 | 1.001 | 757 | 616 | 542 | -74 | 827 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.251 | 8.886 | 10.042 | 11.109 | 10.431 | 11.622 | 12.478 | 16.355 | 18.076 | 17.786 | 16.926 | 18.058 | 17.879 |
| Equity | 508 | 1.066 | 1.333 | 1.935 | 2.611 | 3.892 | 4.868 | 5.525 | 6.141 | 6.533 | 6.259 | 7.086 | 7.444 |
| Long-term debt | 4.343 | 8.057 | 8.385 | 4.524 | 4.098 | 3.669 | 3.037 | 6.011 | 7.200 | 6.553 | 6.143 | 5.744 | 5.930 |
| Short-term debt | 4.381 | 3.140 | 3.534 | 4.594 | 3.641 | 3.981 | 4.503 | 4.715 | 4.596 | 4.583 | 4.410 | 5.065 | 4.333 |
| Total debt | 8.723 | 7.799 | 8.692 | 9.118 | 7.740 | 7.650 | 7.540 | 10.726 | 11.796 | 11.136 | 10.552 | 10.809 | 10.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2011 | — | — |
MB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBB HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anker Ernst Kreiels Ekelund | Management | 0 companies |
| Michael Bendix Nielsen | Management | 0 companies |