| Revenue | DKK 3,1M | -3% |
| EBITDA | DKK 3,1M | -1% |
| Net profit | DKK 1,3M | -30% |
| Total assets | DKK 101,9M | +0% |
| Equity | DKK 32,3M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.640 | 1.978 | 1.662 | 13.119 | 7.627 | 2.474 | 2.526 | 2.577 | 2.727 | 1.699 | 2.384 | 3.227 | 3.125 |
| Staff expenses | -0 | -0 | -58 | -261 | -281 | -222 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.640 | 1.978 | 1.604 | 12.819 | 7.346 | 65 | 7.949 | 12.618 | 9.685 | 8.645 | 2.412 | 3.160 | 3.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -23 | -17 | -19 | -19 | -14 | -3 |
| EBIT | 1.640 | 1.978 | 1.604 | 12.819 | 7.346 | 55 | 7.939 | 12.595 | 9.668 | 8.627 | 2.393 | 3.146 | 3.127 |
| Net financials | -655 | -671 | -716 | -631 | -685 | -1.282 | -507 | -416 | -328 | 155 | -99 | -845 | -1.512 |
| Profit before tax | 985 | 1.308 | 888 | 12.188 | 6.661 | -1.227 | 7.433 | 12.179 | 9.340 | 8.781 | 2.295 | 2.301 | 1.615 |
| Tax | 250 | 331 | 213 | 2.697 | 1.465 | -267 | 1.635 | 2.679 | 2.055 | 1.932 | 505 | 506 | 355 |
| Net profit | 735 | 977 | 676 | 9.491 | 5.196 | -960 | 5.797 | 9.500 | 7.285 | 6.849 | 1.790 | 1.795 | 1.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.488 | 34.668 | 37.240 | 51.951 | 59.636 | 59.473 | 65.226 | 76.901 | 94.520 | 100.680 | 101.863 | 102.425 | 101.947 |
| Equity | 815 | 1.792 | 2.467 | 11.958 | 17.154 | 11.144 | 16.941 | 26.441 | 33.726 | 40.576 | 42.366 | 44.160 | 32.320 |
| Long-term debt | 32.009 | 31.058 | 32.741 | 34.433 | 33.845 | 43.102 | 42.532 | 42.083 | 49.702 | 48.396 | 48.126 | 46.728 | 58.502 |
| Short-term debt | 1.640 | 1.771 | 1.983 | 3.058 | 5.017 | 1.067 | 1.337 | 1.730 | 2.881 | 1.947 | 1.572 | 1.711 | 1.264 |
| Total debt | 33.649 | 32.828 | 34.725 | 37.491 | 38.862 | 44.170 | 43.869 | 43.813 | 52.582 | 50.343 | 49.699 | 48.439 | 59.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2011 | — | — |
PG Management | Management | 2017 | — | — |
DO Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNNEGADE, VEJLE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Birkjær Nielsen | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Dennis Odgaard | Management | 0 companies |