| Revenue | DKK 920K | +1% |
| EBITDA | DKK 920K | +1% |
| Net profit | DKK 678K | +1% |
| Total assets | DKK 16,3M | +0% |
| Equity | DKK 7,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 561 | 770 | 822 | 810 | 795 | 829 | 828 | 827 | 816 | 839 | 822 | 907 | 920 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 561 | 770 | 991 | 976 | 795 | 939 | 828 | 1.098 | 866 | 979 | 822 | 907 | 920 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 561 | 770 | 991 | 976 | 795 | 939 | 828 | 1.098 | 866 | 979 | 822 | 907 | 920 |
| Net financials | -123 | -322 | -605 | -248 | -70 | -217 | -36 | -121 | 193 | -21 | 79 | -54 | -50 | -51 |
| Profit before tax | -52 | 239 | 165 | 574 | 740 | 578 | 793 | 706 | 1.020 | 795 | 918 | 767 | 857 | 869 |
| Tax | -13 | 60 | 40 | 132 | 163 | 127 | 174 | 155 | 224 | 175 | 202 | 169 | 188 | 191 |
| Net profit | -39 | 179 | 125 | 442 | 577 | 451 | 618 | 551 | 795 | 620 | 716 | 598 | 668 | 678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.150 | 15.188 | 15.248 | 15.420 | 15.600 | 15.587 | 15.740 | 15.708 | 16.012 | 16.064 | 16.166 | 16.165 | 16.274 | 16.269 |
| Equity | 241 | 421 | 545 | 987 | 1.564 | 2.015 | 2.633 | 3.184 | 3.979 | 4.599 | 5.315 | 5.914 | 6.582 | 7.260 |
| Long-term debt | 0 | 6.484 | 5.225 | 4.740 | 4.073 | 3.373 | 2.549 | 1.709 | 920 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.909 | 8.284 | 9.478 | 9.655 | 9.890 | 10.126 | 10.460 | 10.718 | 10.955 | 11.296 | 10.651 | 10.052 | 9.493 | 8.810 |
| Total debt | 5.909 | 14.768 | 14.703 | 14.395 | 13.963 | 13.499 | 13.009 | 12.426 | 11.875 | 11.296 | 10.651 | 10.052 | 9.493 | 8.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2011 | — | — |
UT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EU Company ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Else Thing Potempa | Management | 0 companies |
| Ulrik Thing Potempa | Management | 0 companies |